Financial Release
NORTH CHICAGO, Ill.,
"Our strong performance this quarter completes another excellent year for
Fourth-Quarter Results
- Worldwide net revenues were
$8.704 billion , an increase of 4.8 percent on a reported basis, or 5.3 percent operationally. Excluding the unfavorable impact of international HUMIRA net revenues due to biosimilar competition, fourth-quarter net revenues grew 11.0 percent operationally. - U.S. HUMIRA net revenues were
$3.969 billion , an increase of 9.8 percent. Internationally, HUMIRA net revenues were$948 million , a decrease of 27.3 percent on a reported basis, or 25.4 percent operationally, due to biosimilar competition. Global HUMIRA net revenues of$4.917 billion were flat on a reported basis and increased 0.5 percent operationally. - Global IMBRUVICA net revenues were
$1.296 billion , an increase of 28.9 percent, with U.S. net revenues of$1.073 billion and international profit sharing of$223 million . Global VENCLEXTA net revenues were$251 million . Global net revenues from the hematologic oncology portfolio were$1.547 billion , an increase of 37.0 percent on a reported basis, or 37.2 percent operationally. - Global SKYRIZI net revenues were
$216 million and global RINVOQ net revenues were$33 million . - On a GAAP basis, the gross margin ratio in the fourth quarter was 77.0 percent. The adjusted gross margin ratio was 81.6 percent.
- On a GAAP basis, selling, general and administrative expense was 22.4 percent of net revenues. The adjusted SG&A expense was 21.6 percent of net revenues.
- On a GAAP basis, research and development expense was 17.7 percent of net revenues. The adjusted R&D expense was 15.3 percent of net revenues, reflecting funding actions supporting all stages of our pipeline.
- On a GAAP basis, the operating margin in the fourth quarter was 45.5 percent. The adjusted operating margin was 44.6 percent.
- On a GAAP basis, net interest expense was
$455 million . The adjusted net interest expense was$282 million . - On a GAAP basis, the tax rate in the quarter was 8.9 percent. The adjusted tax rate was 8.8 percent.
- Diluted EPS in the fourth quarter was
$1.88 on a GAAP basis. Adjusted diluted EPS, excluding specified items, was$2.21 .
Note: "Operational" comparisons are presented at constant currency rates and reflect comparative local currency net revenues at the prior year's foreign exchange rates.
Recent Events
AbbVie andAllergan announced thatAllergan has entered into definitive agreements to divest brazikumab and Zenpep in conjunction with the ongoing regulatory approval process forAbbVie's acquisition ofAllergan .AstraZeneca will acquire brazikumab, an investigational IL-23 inhibitor in Phase 2b/3 development for Crohn's Disease and in Phase 2 development for ulcerative colitis, including global development and commercial rights.Nestle will acquire and take full operational ownership of Zenpep, a treatment for exocrine pancreatic insufficiency, as well as Viokace, another pancreatic enzyme preparation, as part of the transaction. The closings of the divestitures of brazikumab and Zenpep are contingent upon receipt ofU.S. Federal Trade Commission andEuropean Commission (EC) approval, closing ofAbbVie's pending acquisition ofAllergan and the satisfaction of other customary closing conditions.AbbVie andAllergan continue to expect to close the pending transaction in the first quarter of 2020.AbbVie announced regulatory approvals for RINVOQ (upadacitinib) for the treatment of adult patients with moderate to severe rheumatoid arthritis (RA). The approvals from the EC and theJapanese Ministry of Health, Labour and Welfare are based on results from the SELECT Phase 3 program, one of the largest registrational Phase 3 programs in RA, with approximately 4,400 patients evaluated across five studies.AbbVie announced positive top-line data from the Phase 3 SELECT-PsA 1 study, the second of two registration-enabling trials evaluating RINVOQ in psoriatic arthritis (PsA). In this study, both doses of RINVOQ (15 mg and 30 mg, once daily) met the primary endpoint of ACR20 at week 12 versus placebo in adult patients with active PsA who have responded inadequately or are intolerant to one or more non-biologic disease modifying anti-rheumatic drugs (DMARDs). RINVOQ also demonstrated significant improvements in signs and symptoms of the disease across a variety of endpoints compared to placebo. Both doses of RINVOQ also significantly inhibited radiographic progression at week 24 compared to placebo. The 30 mg dose of RINVOQ achieved superiority to adalimumab in terms of ACR20 response at week 12, whereas both doses achieved non-inferiority vs. adalimumab. The safety profile of RINVOQ was consistent with previously reported results across indications, with no new safety risks detected. Detailed data from both pivotal studies will be presented at an upcoming medical meeting andAbbVie expects to submit our regulatory applications for RINVOQ in PsA in the second quarter of this year.AbbVie announced positive data from a head-to-head Phase 3 study evaluating SKYRIZI (risankizumab) compared to Cosentyx in adult patients with moderate to severe plaque psoriasis. In the study, SKYRIZI met both primary endpoints and all ranked secondary endpoints, demonstrating higher rates of skin clearance compared to Cosentyx. SKYRIZI met the primary endpoint of superiority with at least a 90 percent improvement from baseline in the Psoriasis Area and Severity Index (PASI 90) at week 52. Of patients treated with SKYRIZI, 87 percent achieved PASI 90 compared to 57 percent of Cosentyx-treated patients at 52 weeks. At week 16, SKYRIZI met the other primary endpoint of non-inferiority to Cosentyx, with 74 percent of SKYRIZI patients achieving PASI 90 compared to 66 percent of Cosentyx patients. SKYRIZI also showed superiority compared to Cosentyx for all ranked secondary endpoints, including PASI 100, and PASI 75, as well as a static Physician Global Assessment score of clear or almost clear at week 52. The safety profile of SKYRIZI was consistent with that observed in previously reported studies, with no new safety signals observed through week 52. SKYRIZI is part of a collaboration between Boehringer Ingelheim andAbbVie , withAbbVie leading development and commercialization globally.- At the
American College of Rheumatology (ACR)/Association for Rheumatology Health Professionals (ARHP) Annual Meeting,AbbVie presented data for RINVOQ, HUMIRA (adalimumab) and SKYRIZI, with 38 abstracts presented across multiple rheumatic conditions, including RA, ankylosing spondylitis (AS) and PsA. Included in the presentations were new data from the Phase 2/3 SELECT-AXIS 1 trial in which twice as many adult patients with active AS treated with RINVOQ achieved the primary endpoint of Assessment ofSpondyloArthritis International Society (ASAS) 40 response at week 14 versus placebo. The safety profile of RINVOQ was consistent with that of previous studies in rheumatoid arthritis, with no new safety risks detected.AbbVie also presented long-term data from the SELECT Phase 3 program further evaluating efficacy and safety across measures with RINVOQ, even without methotrexate, in patients with moderate to severe RA. AbbVie announced that theCommittee for Medicinal Products for Human Use (CHMP) of theEuropean Medicines Agency (EMA) has granted a positive opinion for VENCLYXTO (venetoclax) in combination with obinutuzumab for the treatment of patients with chronic lymphocytic leukemia (CLL) who were previously untreated. The CHMP positive opinion is based on results from the Phase 3 CLL14 clinical trial, which showed that patients who completed one year of treatment with VENCLYXTO plus obinutuzumab had prolonged progression-free survival (PFS) and higher rates of minimal residual disease (MRD) negativity compared to patients receiving a standard of care chemoimmunotherapy regimen of obinutuzumab and chlorambucil. This represents the third positive CHMP opinion for VENCLYXTO and if approved by the EC, VENCLYXTO plus obinutuzumab would be the first chemotherapy-free, oral combination regimen given with a fixed duration for patients with previously-untreated CLL. Venetoclax is being developed byAbbVie andRoche and is jointly commercialized byAbbVie and Genentech, a member of theRoche Group , in the U.S. and byAbbVie outside of the U.S.AbbVie announced the submission of a supplemental New Drug Application (sNDA) to theU.S. Food and Drug Administration (FDA ) for IMBRUVICA (ibrutinib) in combination with rituximab for the first-line treatment of younger patients (70 years old or younger) with CLL or small lymphocytic lymphoma (SLL). The application is being reviewed under theFDA's Real-Time Oncology Review pilot program and is based on results from the Phase 3 E1912 study, which showed significantly improved PFS and overall survival (OS) in patients treated with IMBRUVICA plus rituximab compared to those treated with fludarabine, cyclophosphamide and rituximab (FCR). Safety data were consistent with the known safety profile of IMBRUVICA and if approved, the milestone will mark the 11thFDA approval for IMBRUVICA across six distinct disease areas. IMBRUVICA is jointly developed and commercialized withJanssen Biotech, Inc. - At the
American Society of Hematology Annual Meeting & Exposition (ASH),AbbVie presented data from more than 40 abstracts, including 18 oral presentations, featuring the latest scientific progress from its Hematologic Oncology programs. Key data presentations included new data from the Phase 2 CAPTIVATE study evaluating IMBRUVICA plus VENCLEXTA (venetoclax) in previously untreated patients with CLL; new data from the Phase 3 E1912 study evaluating IMBRUVICA plus rituximab versus FCR in front-line CLL, results of a 7.5-year pooled analysis for IMBRUVICA monotherapy showing earlier treatment extended PFS and increased the likelihood of a complete response in patients with relapsed/refractory mantle cell lymphoma; updated data from the Phase 3 MURANO trial four-year analysis demonstrating PFS and OS benefits with VENCLEXTA plus rituximab in patients with relapsed/refractory CLL; and results from a Phase 2 study of navitoclax in combination with ruxolitinib showing clinically meaningful spleen responses, reductions in allelic burden and improvements in total symptom score, as well as improvements in bone marrow fibrosis. AbbVie announced that the CHMP of the EMA has recommended a change to the marketing authorization for MAVIRET (glecaprevir/pibrentasvir) to shorten once-daily treatment duration from 12 to 8 weeks in treatment-naïve, compensated cirrhotic, chronic hepatitis C (HCV) patients with genotype (GT) 3 infection. If approved by the EC, MAVIRET will be the only pan-genotypic 8-week treatment option for treatment-naïve, chronic HCV patients, without cirrhosis or with compensated cirrhosis. The positive recommendation is supported by data from the Phase 3b EXPEDITION-8 study, which showed that with 8 weeks of MAVIRET, an overall 98 percent patients achieved a sustained virologic response 12 weeks after treatment (SVR12), and for patients with GT3, the SVR12 rate was over 95%. A final EC decision is expected in 2020.AbbVie andHarpoon Therapeutics, Inc. , a clinical-stage immunotherapy company developing a novel class of T cell engagers targeting both solid tumors and hematologic malignancies, announced an exclusive worldwide option and license transaction for HPN217, Harpoon's B cell maturation antigen (BCMA)-targeting Tri-specific T cell Activating Construct (TriTAC), and an expansion of their existing discovery collaboration for up to six additional targets. These agreements build upon the discovery collaboration established by the two companies inOctober 2017 and are expected to advance and broaden the use of Harpoon's proprietary TriTAC platform. The collaboration broadensAbbVie's oncology research platform to expand the development of potentially life-changing treatments for patients.AbbVie announced a collaboration withScripps Research to develop new therapies for a range of diseases, including in the therapeutic areas of oncology, immunology, neurology and fibrosis. Under the terms of the license agreement,Scripps Research will continue to conduct pre-clinical research and development activities and, in some cases, Phase 1 clinical trials withAbbVie having an exclusive option to further develop and commercialize. The collaboration broadensAbbVie's research platform to expand the development of potentially life-changing treatments for patients.- The Chinese health authorities have requested supply of Aluvia (lopinavir/ritonavir) as part of the government's broader efforts to address the coronavirus crisis in
China . In response to this request,AbbVie has confirmed a donation of Aluvia as an experimental option to support this growing public health crisis.
Full-Year 2020 Outlook
Statements Required by the Irish Takeover Rules
The directors of
Any holder of 1% or more of any class of relevant securities of
About
Conference Call
Non-GAAP Financial Results
Financial results for 2019 and 2018 are presented on both a reported and a non-GAAP basis. Reported results were prepared in accordance with GAAP and include all revenue and expenses recognized during the period. Non-GAAP results adjust for certain non-cash items and for factors that are unusual or unpredictable, and exclude those costs, expenses, and other specified items presented in the reconciliation tables later in this release.
Forward-Looking Statements
Some statements in this news release are, or may be considered, forward-looking statements for purposes of the Private Securities Litigation Reform Act of 1995. The words "believe," "expect," "anticipate," "project" and similar expressions, among others, generally identify forward-looking statements.
Profit Forecasts
The guidance statements above regarding GAAP EPS and adjusted EPS for the full-year 2020 and adjusted EPS for the first quarter of 2020 each constitute a profit forecast for the purposes of the Rule 28 of the Irish Takeover Rules.
The company will issue 2020 proforma guidance following the close of the planned
* Adjusted Earnings Per Share ("EPS") is a non-GAAP diluted earnings per share, typically reported in
Adjusted EPS is calculated as net income excluding certain non-cash items and factors which are unusual or unpredictable, which include: amortization and impairment of intangible assets; change in fair value of contingent consideration; major restructuring costs, integration and other related transaction costs relating to acquisitions; litigation reserves; R&D milestones and acquired IPR&D, together with the tax effects of all these items.
Basis of Preparation
The
In accordance with Rule 28 of the Irish Takeover Rules, the directors of
The
Principal Assumptions
The Profit Forecasts have been compiled on the basis of the following assumptions:
Assumptions which are within
- Executed licensing and partnership collaboration transaction impacts and transactions expected to be executed in the next quarter are included. In line with
AbbVie's historical practices, management continues to evaluate and pursue opportunities for further partnership collaborations and in-licensing transactions. No material acquisitions or disposals are anticipated in 2020; - There will be no material change in the operational strategy or current management of
AbbVie during the year endingDecember 31, 2020 other than those already announced; - There will be no major site closures or rationalization during the twelve-month forecast period to
December 31, 2020 other than those already commenced; and - Share repurchases and issuances are expected to be relatively flat during the twelve-month forecast period to
December 31, 2020 .
Assumptions which are outside of
- There will be no material supply chain, manufacturing and distribution disruptions and other business interruptions, including natural disasters or industrial disputes;
- There will be no material adverse events that affect
AbbVie's key products, including adverse regulatory and clinical findings or publications, product recalls, liability claims, or loss of patent protection; - There will be no material changes to current litigation provisions due to a new or ongoing litigation claim;
- There will be no material change in general market, economic, competitive environments or levels of demand in countries in which
AbbVie operates that would materially affectAbbVie's business; - There will be no material change to
AbbVie customers' agreements, rebates, or discount programs from those currently prevailing; - There will be no changes in exchange rates, interest rates, bases of taxes, tax laws or interpretations, or legislative or regulatory requirements from those currently prevailing that would have a material impact on
AbbVie's operations or its accounting policies; - There will be no material change to discount rate assumptions for calculating the fair value of contingent consideration from those currently prevailing; and
- There will be no intangible asset impairments due to unfavorable clinical study results or safety signals.
AbbVie Inc. Key Product Revenues Quarter Ended December 31, 2019 (Unaudited) |
||||||||||||||
% Change vs. 4Q18 |
||||||||||||||
Net Revenues (in millions) |
International |
Total |
||||||||||||
U.S. |
Int'l. |
Total |
U.S. |
Operational |
Reported |
Operational |
Reported |
|||||||
ADJUSTED NET REVENUESa |
$6,429 |
$2,275 |
$8,704 |
13.0% |
(11.5)% |
(13.1)% |
5.3% |
4.8% |
||||||
Immunology |
4,195 |
971 |
5,166 |
16.0 |
(23.6) |
(25.5) |
5.5 |
5.0 |
||||||
Humira |
3,969 |
948 |
4,917 |
9.8 |
(25.4) |
(27.3) |
0.5 |
— |
||||||
Skyrizi |
193 |
23 |
216 |
n/m |
n/m |
n/m |
n/m |
n/m |
||||||
Rinvoq |
33 |
— |
33 |
n/m |
n/m |
n/m |
n/m |
n/m |
||||||
Hematologic Oncology |
1,230 |
317 |
1,547 |
32.6 |
58.6 |
57.4 |
37.2 |
37.0 |
||||||
Imbruvicab |
1,073 |
223 |
1,296 |
28.0 |
33.8 |
33.8 |
28.9 |
28.9 |
||||||
Venclexta |
157 |
94 |
251 |
75.8 |
>100.0 |
>100.0 |
>100.0 |
>100.0 |
||||||
HCV |
306 |
326 |
632 |
(25.1) |
(27.6) |
(28.1) |
(26.4) |
(26.7) |
||||||
Mavyret |
306 |
322 |
628 |
(25.4) |
(20.8) |
(21.4) |
(23.1) |
(23.4) |
||||||
Viekira |
— |
4 |
4 |
n/m |
(91.1) |
(90.5) |
(89.7) |
(89.1) |
||||||
Other Key Products |
780 |
506 |
1,286 |
(3.0) |
(3.7) |
(5.1) |
(3.2) |
(3.8) |
||||||
Creon |
292 |
— |
292 |
11.5 |
n/a |
n/a |
11.5 |
11.5 |
||||||
Lupron |
174 |
45 |
219 |
(11.3) |
16.5 |
13.7 |
(6.6) |
(7.1) |
||||||
Synthroid |
204 |
— |
204 |
(2.2) |
n/a |
n/a |
(2.2) |
(2.2) |
||||||
Synagis |
— |
261 |
261 |
n/a |
(1.2) |
(1.4) |
(1.2) |
(1.4) |
||||||
Duodopa |
25 |
93 |
118 |
8.3 |
6.9 |
3.1 |
7.1 |
4.1 |
||||||
Sevoflurane |
21 |
60 |
81 |
13.9 |
(8.6) |
(10.4) |
(3.6) |
(5.0) |
||||||
Kaletra |
8 |
46 |
54 |
(41.8) |
(34.0) |
(35.6) |
(35.3) |
(36.6) |
||||||
AndroGel |
23 |
— |
23 |
(69.1) |
n/a |
n/a |
(69.1) |
(69.1) |
||||||
Orilissa |
33 |
1 |
34 |
>100.0 |
n/m |
n/m |
>100.0 |
>100.0 |
Note: "Operational" comparisons are presented at constant currency rates and reflect comparative local currency net revenues at the prior year's foreign exchange rates. |
n/a = not applicable |
n/m = not meaningful |
a Adjusted net revenues exclude specified items. Refer to the Reconciliation of GAAP Reported to Non-GAAP Adjusted Information for further details. Percentage change is calculated using adjusted net revenues. |
b Reflects profit sharing for Imbruvica international revenues. |
AbbVie Inc. Key Product Revenues Twelve Months Ended December 31, 2019 (Unaudited) |
||||||||||||||
% Change vs. 12M18 |
||||||||||||||
Net Revenues (in millions) |
International |
Total |
||||||||||||
U.S. |
Int'l. |
Total |
U.S. |
Operational |
Reported |
Operational |
Reported |
|||||||
ADJUSTED NET REVENUESa |
$23,907 |
$9,359 |
$33,266 |
11.1% |
(13.4)% |
(16.5)% |
2.7% |
1.6% |
||||||
Immunology |
15,222 |
4,349 |
19,571 |
11.2 |
(27.1) |
(30.4) |
(0.8) |
(1.8) |
||||||
Humira |
14,864 |
4,305 |
19,169 |
8.6 |
(27.8) |
(31.1) |
(2.9) |
(3.9) |
||||||
Skyrizi |
311 |
44 |
355 |
n/m |
n/m |
n/m |
n/m |
n/m |
||||||
Rinvoq |
47 |
— |
47 |
n/m |
n/m |
n/m |
n/m |
n/m |
||||||
Hematologic Oncology |
4,351 |
1,115 |
5,466 |
35.4 |
56.7 |
55.1 |
39.3 |
39.0 |
||||||
Imbruvicab |
3,830 |
844 |
4,674 |
29.1 |
35.8 |
35.8 |
30.2 |
30.2 |
||||||
Venclexta |
521 |
271 |
792 |
>100.0 |
>100.0 |
>100.0 |
>100.0 |
>100.0 |
||||||
HCV |
1,473 |
1,456 |
2,929 |
(9.0) |
(24.7) |
(27.1) |
(17.7) |
(19.0) |
||||||
Mavyret |
1,473 |
1,420 |
2,893 |
(8.8) |
(19.6) |
(22.1) |
(14.6) |
(15.9) |
||||||
Viekira |
— |
36 |
36 |
(100.0) |
(77.2) |
(79.2) |
(77.6) |
(79.6) |
||||||
Other Key Products |
3,019 |
1,770 |
4,789 |
(3.2) |
(0.3) |
(3.9) |
(2.1) |
(3.4) |
||||||
Creon |
1,041 |
— |
1,041 |
12.2 |
n/a |
n/a |
12.2 |
12.2 |
||||||
Lupron |
720 |
167 |
887 |
(0.8) |
6.0 |
0.8 |
0.5 |
(0.5) |
||||||
Synthroid |
786 |
— |
786 |
1.3 |
n/a |
n/a |
1.3 |
1.3 |
||||||
Synagis |
— |
718 |
718 |
n/a |
0.9 |
(1.2) |
0.9 |
(1.2) |
||||||
Duodopa |
97 |
364 |
461 |
20.4 |
9.8 |
4.2 |
11.7 |
7.2 |
||||||
Sevoflurane |
74 |
274 |
348 |
2.0 |
(9.5) |
(13.8) |
(7.4) |
(10.9) |
||||||
Kaletra |
38 |
245 |
283 |
(31.0) |
(9.5) |
(12.9) |
(12.9) |
(15.8) |
||||||
AndroGel |
172 |
— |
172 |
(63.3) |
n/a |
n/a |
(63.3) |
(63.3) |
||||||
Orilissa |
91 |
2 |
93 |
>100.0 |
n/m |
n/m |
>100.0 |
>100.0 |
Note: "Operational" comparisons are presented at constant currency rates and reflect comparative local currency net revenues at the prior year's foreign exchange rates. |
n/a = not applicable |
n/m = not meaningful |
a Adjusted net revenues exclude specified items. Refer to the Reconciliation of GAAP Reported to Non-GAAP Adjusted Information for further details. Percentage change is calculated using adjusted net revenues. |
b Reflects profit sharing for Imbruvica international revenues. |
AbbVie Inc. Consolidated Statements of Earnings Quarter and Twelve Months Ended December 31, 2019 and 2018 (Unaudited) (In millions, except per share data) |
|||||||||||||||
Fourth Quarter Ended December 31 |
Twelve Months Ended December 31 |
||||||||||||||
2019 |
2018 |
2019 |
2018 |
||||||||||||
Net revenues |
$ |
8,704 |
$ |
8,305 |
$ |
33,266 |
$ |
32,753 |
|||||||
Cost of products sold |
2,006 |
2,022 |
7,439 |
7,718 |
|||||||||||
Selling, general and administrative |
1,951 |
1,929 |
6,942 |
7,399 |
|||||||||||
Research and development |
1,542 |
6,495 |
6,407 |
10,329 |
|||||||||||
Acquired in-process research and development |
139 |
300 |
385 |
424 |
|||||||||||
Other operating expense (income) |
(890) |
— |
(890) |
500 |
|||||||||||
Total operating costs and expenses |
4,748 |
10,746 |
20,283 |
26,370 |
|||||||||||
Operating earnings (loss) |
3,956 |
(2,441) |
12,983 |
6,383 |
|||||||||||
Interest expense, net |
455 |
319 |
1,509 |
1,144 |
|||||||||||
Net foreign exchange loss |
11 |
6 |
42 |
24 |
|||||||||||
Other expense (income), net |
416 |
(393) |
3,006 |
18 |
|||||||||||
Earnings (loss) before income taxes |
3,074 |
(2,373) |
8,426 |
5,197 |
|||||||||||
Income tax expense (benefit) |
273 |
(547) |
544 |
(490) |
|||||||||||
Net earnings (loss) |
$ |
2,801 |
$ |
(1,826) |
$ |
7,882 |
$ |
5,687 |
|||||||
Diluted earnings (loss) per share |
$ |
1.88 |
$ |
(1.23) |
$ |
5.28 |
$ |
3.66 |
|||||||
Weighted-average diluted shares outstanding |
1,485 |
1,496 |
1,484 |
1,546 |
|||||||||||
Adjusted diluted earnings per sharea |
$ |
2.21 |
$ |
1.90 |
$ |
8.94 |
$ |
7.91 |
|||||||
Adjusted weighted-average diluted shares outstandinga |
1,485 |
1,501 |
1,484 |
1,546 |
a |
Refer to the Reconciliation of GAAP Reported to Non-GAAP Adjusted Information for further details. Weighted-average diluted shares outstanding includes the effect of dilutive securities. Due to the GAAP net loss in the fourth quarter ended December 31, 2018, certain shares issuable under stock-based compensation plans that were dilutive on a non-GAAP basis were excluded from the computation of GAAP diluted EPS because the effect would have been antidilutive. |
AbbVie Inc. Reconciliation of GAAP Reported to Non-GAAP Adjusted Information Quarter Ended December 31, 2019 (Unaudited) (In millions, except per share data) |
|||||||||||
1. Specified items impacted results as follows: |
|||||||||||
4Q19 |
|||||||||||
Earnings |
Diluted |
||||||||||
Pre-tax |
After-tax |
EPS |
|||||||||
As reported (GAAP) |
$ |
3,074 |
$ |
2,801 |
$ |
1.88 |
|||||
Adjusted for specified items: |
|||||||||||
Intangible asset amortization |
391 |
324 |
0.22 |
||||||||
Acquisition related costs |
226 |
183 |
0.12 |
||||||||
Milestones and other R&D expenses |
217 |
193 |
0.13 |
||||||||
Acquired IPR&D |
139 |
123 |
0.08 |
||||||||
Reata divestiture |
(330) |
(297) |
(0.20) |
||||||||
Litigation matters |
(550) |
(435) |
(0.29) |
||||||||
Change in fair value of contingent consideration |
438 |
438 |
0.29 |
||||||||
Restructuring |
19 |
15 |
0.01 |
||||||||
Tax audit settlement |
— |
(133) |
(0.09) |
||||||||
Other |
(10) |
82 |
0.06 |
||||||||
As adjusted (non-GAAP) |
$ |
3,614 |
$ |
3,294 |
$ |
2.21 |
Acquisition related costs reflect transaction and financing costs related to the proposed Allergan acquisition. Milestones and other R&D expenses include milestone payments for previously announced collaborations and the purchase of an FDA priority review voucher from a third party. Acquired IPR&D primarily reflects upfront payments related to R&D collaborations and licensing arrangements with third parties. Litigation matters includes the settlement of an intellectual property dispute with a third party. Restructuring is primarily associated with streamlining global operations. Other primarily includes the impacts of tax law changes and U.S. tax reform. |
2. The impact of the specified items by line item was as follows: |
|||||||||||||||||||||||||||
4Q19 |
|||||||||||||||||||||||||||
Cost of products |
SG&A |
R&D |
Acquired IPR&D |
Other |
Interest |
Other |
|||||||||||||||||||||
As reported (GAAP) |
$ |
2,006 |
$ |
1,951 |
$ |
1,542 |
$ |
139 |
$ |
(890) |
$ |
455 |
$ |
416 |
|||||||||||||
Adjusted for specified items: |
|||||||||||||||||||||||||||
Intangible asset amortization |
(391) |
— |
— |
— |
— |
— |
— |
||||||||||||||||||||
Acquisition related costs |
— |
(53) |
— |
— |
— |
(173) |
— |
||||||||||||||||||||
Milestones and other R&D expenses |
— |
— |
(217) |
— |
— |
— |
— |
||||||||||||||||||||
Acquired IPR&D |
— |
— |
— |
(139) |
— |
— |
— |
||||||||||||||||||||
Reata divestiture |
— |
— |
— |
— |
330 |
— |
— |
||||||||||||||||||||
Litigation matters |
— |
— |
— |
— |
550 |
— |
— |
||||||||||||||||||||
Change in fair value of contingent consideration |
— |
— |
— |
— |
— |
— |
(438) |
||||||||||||||||||||
Restructuring |
(10) |
(15) |
6 |
— |
— |
— |
— |
||||||||||||||||||||
Other |
— |
— |
— |
— |
10 |
— |
— |
||||||||||||||||||||
As adjusted (non-GAAP) |
$ |
1,605 |
$ |
1,883 |
$ |
1,331 |
$ |
— |
$ |
— |
$ |
282 |
$ |
(22) |
3. The adjusted tax rate for the fourth quarter of 2019 was 8.8 percent, as detailed below: |
||||||||||
4Q19 |
||||||||||
Pre-tax earnings |
Income taxes |
Tax rate |
||||||||
As reported (GAAP) |
$ |
3,074 |
$ |
273 |
8.9 |
% |
||||
Specified items |
540 |
47 |
8.6 |
% |
||||||
As adjusted (non-GAAP) |
$ |
3,614 |
$ |
320 |
8.8 |
% |
AbbVie Inc. Reconciliation of GAAP Reported to Non-GAAP Adjusted Information Quarter Ended December 31, 2018 (Unaudited) (In millions, except per share data) |
|||||||||||
1. Specified items impacted results as follows: |
|||||||||||
4Q18 |
|||||||||||
Earnings (Loss) |
Diluted |
||||||||||
Pre-tax |
After-tax |
EPS |
|||||||||
As reported (GAAP) |
$ |
(2,373) |
$ |
(1,826) |
$ |
(1.23) |
|||||
Adjusted for specified items: |
|||||||||||
Intangible asset amortization |
320 |
262 |
0.18 |
||||||||
Milestones and other R&D expenses |
50 |
50 |
0.03 |
||||||||
Acquired IPR&D |
300 |
300 |
0.20 |
||||||||
Stemcentrx-related impairment |
4,642 |
4,117 |
2.75 |
||||||||
Charitable contributions |
115 |
89 |
0.06 |
||||||||
Change in fair value of contingent consideration |
46 |
46 |
0.03 |
||||||||
Litigation reserves |
7 |
6 |
— |
||||||||
Impacts of U.S. tax reform |
— |
(86) |
(0.05) |
||||||||
Tax audit settlement |
— |
(131) |
(0.09) |
||||||||
Other |
44 |
35 |
0.02 |
||||||||
As adjusted (non-GAAP) |
$ |
3,151 |
$ |
2,862 |
$ |
1.90 |
Milestones and other R&D expenses are associated with milestone payments for previously announced collaborations. Acquired IPR&D primarily reflects upfront payments related to R&D collaborations and licensing arrangements with third parties. Stemcentrx-related impairment refers to the net impact of the intangible asset impairment and the related fair value adjustment to contingent consideration liabilities. Impacts of U.S. tax reform primarily reflects a net tax benefit related to the timing of the new legislation's phase in on certain subsidiaries. Other primarily includes restructuring charges associated with streamlining global operations. |
2. The impact of the specified items by line item was as follows: |
|||||||||||||||||||
4Q18 |
|||||||||||||||||||
Cost of products |
SG&A |
R&D |
Acquired IPR&D |
Other |
|||||||||||||||
As reported (GAAP) |
$ |
2,022 |
$ |
1,929 |
$ |
6,495 |
$ |
300 |
$ |
(393) |
|||||||||
Adjusted for specified items: |
|||||||||||||||||||
Intangible asset amortization |
(320) |
— |
— |
— |
— |
||||||||||||||
Milestones and other R&D expenses |
— |
— |
(50) |
— |
— |
||||||||||||||
Acquired IPR&D |
— |
— |
— |
(300) |
— |
||||||||||||||
Stemcentrx-related impairment |
— |
— |
(5,070) |
— |
428 |
||||||||||||||
Charitable contributions |
— |
(115) |
— |
— |
— |
||||||||||||||
Change in fair value of contingent consideration |
— |
— |
— |
— |
(46) |
||||||||||||||
Litigation reserves |
— |
(7) |
— |
— |
— |
||||||||||||||
Other |
(28) |
(10) |
(6) |
— |
— |
||||||||||||||
As adjusted (non-GAAP) |
$ |
1,674 |
$ |
1,797 |
$ |
1,369 |
$ |
— |
$ |
(11) |
3. The adjusted tax rate for the fourth quarter of 2018 was 9.1 percent, as detailed below: |
||||||||||
4Q18 |
||||||||||
Pre-tax earnings (loss) |
Income taxes |
Tax rate |
||||||||
As reported (GAAP) |
$ |
(2,373) |
$ |
(547) |
23.1 |
% |
||||
Specified items |
5,524 |
836 |
15.1 |
% |
||||||
As adjusted (non-GAAP) |
$ |
3,151 |
$ |
289 |
9.1 |
% |
AbbVie Inc. Reconciliation of GAAP Reported to Non-GAAP Adjusted Information Twelve Months Ended December 31, 2019 (Unaudited) (In millions, except per share data) |
|||||||||||
1. Specified items impacted results as follows: |
|||||||||||
12M19 |
|||||||||||
Earnings |
Diluted |
||||||||||
Pre-tax |
After-tax |
EPS |
|||||||||
As reported (GAAP) |
$ |
8,426 |
$ |
7,882 |
$ |
5.28 |
|||||
Adjusted for specified items: |
|||||||||||
Intangible asset amortization |
1,553 |
1,286 |
0.86 |
||||||||
Acquisition related costs |
415 |
338 |
0.23 |
||||||||
Milestones and other R&D expenses |
312 |
288 |
0.20 |
||||||||
Acquired IPR&D |
385 |
364 |
0.25 |
||||||||
Reata divestiture |
(330) |
(297) |
(0.20) |
||||||||
Litigation matters |
(523) |
(414) |
(0.28) |
||||||||
Change in fair value of contingent consideration |
3,182 |
3,184 |
2.14 |
||||||||
Restructuring |
207 |
168 |
0.10 |
||||||||
Stemcentrx-related impairment |
939 |
823 |
0.56 |
||||||||
Tax audit settlement |
— |
(400) |
(0.27) |
||||||||
Other |
10 |
102 |
0.07 |
||||||||
As adjusted (non-GAAP) |
$ |
14,576 |
$ |
13,324 |
$ |
8.94 |
Acquisition related costs reflect transaction and financing costs related to the proposed Allergan acquisition. Milestones and other R&D expenses include milestone payments for previously announced collaborations and the purchase of an FDA priority review voucher from a third party. Acquired IPR&D primarily reflects upfront payments related to R&D collaborations and licensing arrangements with third parties. Litigation matters includes the settlement of an intellectual property dispute with a third party. Restructuring is primarily associated with streamlining global operations. Stemcentrx-related impairment refers to the net impact of the intangible asset impairment and the related fair value adjustment to contingent consideration liabilities. Other primarily includes the impacts of tax law changes and U.S. tax reform. |
2. The impact of the specified items by line item was as follows: |
|||||||||||||||||||||||||||
12M19 |
|||||||||||||||||||||||||||
Cost of products |
SG&A |
R&D |
Acquired IPR&D |
Other |
Interest |
Other |
|||||||||||||||||||||
As reported (GAAP) |
$ |
7,439 |
$ |
6,942 |
$ |
6,407 |
$ |
385 |
$ |
(890) |
$ |
1,509 |
$ |
3,006 |
|||||||||||||
Adjusted for specified items: |
|||||||||||||||||||||||||||
Intangible asset amortization |
(1,553) |
— |
— |
— |
— |
— |
— |
||||||||||||||||||||
Acquisition related costs |
— |
(103) |
— |
— |
— |
(312) |
— |
||||||||||||||||||||
Milestones and other R&D expenses |
— |
— |
(312) |
— |
— |
— |
— |
||||||||||||||||||||
Acquired IPR&D |
— |
— |
— |
(385) |
— |
— |
— |
||||||||||||||||||||
Reata divestiture |
— |
— |
— |
— |
330 |
— |
— |
||||||||||||||||||||
Litigation matters |
— |
(27) |
— |
— |
550 |
— |
— |
||||||||||||||||||||
Change in fair value of contingent consideration |
— |
— |
— |
— |
— |
— |
(3,182) |
||||||||||||||||||||
Restructuring |
(25) |
(125) |
(57) |
— |
— |
— |
— |
||||||||||||||||||||
Stemcentrx-related impairment |
— |
— |
(1,030) |
— |
— |
— |
91 |
||||||||||||||||||||
Other |
(1) |
— |
(19) |
— |
10 |
— |
— |
||||||||||||||||||||
As adjusted (non-GAAP) |
$ |
5,860 |
$ |
6,687 |
$ |
4,989 |
$ |
— |
$ |
— |
$ |
1,197 |
$ |
(85) |
3. The adjusted tax rate for the full-year 2019 was 8.6 percent, as detailed below: |
||||||||||
12M19 |
||||||||||
Pre-tax earnings |
Income taxes |
Tax rate |
||||||||
As reported (GAAP) |
$ |
8,426 |
$ |
544 |
6.5 |
% |
||||
Specified items |
6,150 |
708 |
11.5 |
% |
||||||
As adjusted (non-GAAP) |
$ |
14,576 |
$ |
1,252 |
8.6 |
% |
AbbVie Inc. Reconciliation of GAAP Reported to Non-GAAP Adjusted Information Twelve Months Ended December 31, 2018 (Unaudited) (In millions, except per share data) |
|||||||||||
1. Specified items impacted results as follows: |
|||||||||||
12M18 |
|||||||||||
Earnings |
Diluted |
||||||||||
Pre-tax |
After-tax |
EPS |
|||||||||
As reported (GAAP) |
$ |
5,197 |
$ |
5,687 |
$ |
3.66 |
|||||
Adjusted for specified items: |
|||||||||||
Intangible asset amortization |
1,294 |
1,063 |
0.69 |
||||||||
Milestones and other R&D expenses |
137 |
137 |
0.09 |
||||||||
Acquired IPR&D |
424 |
424 |
0.27 |
||||||||
Calico collaboration |
500 |
500 |
0.32 |
||||||||
Stemcentrx-related impairment |
4,642 |
4,117 |
2.66 |
||||||||
Charitable contributions |
350 |
271 |
0.18 |
||||||||
Change in fair value of contingent consideration |
478 |
478 |
0.31 |
||||||||
Litigation reserves |
353 |
282 |
0.18 |
||||||||
Impacts of U.S. tax reform |
— |
(620) |
(0.40) |
||||||||
Tax audit settlement |
— |
(131) |
(0.09) |
||||||||
Other |
82 |
74 |
0.04 |
||||||||
As adjusted (non-GAAP) |
$ |
13,457 |
$ |
12,282 |
$ |
7.91 |
Milestones and other R&D expenses are associated with milestone payments for previously announced collaborations. Acquired IPR&D primarily reflects upfront payments related to R&D collaborations and licensing arrangements with third parties. Stemcentrx-related impairment refers to the net impact of the intangible asset impairment and the related fair value adjustment to contingent consideration liabilities. Impacts of U.S. tax reform primarily reflects a net tax benefit related to the timing of the new legislation's phase in on certain subsidiaries. Other primarily includes restructuring charges associated with streamlining global operations and milestone revenue under a previously announced collaboration. |
2. The impact of the specified items by line item was as follows: |
|||||||||||||||||||||||||||
12M18 |
|||||||||||||||||||||||||||
Net |
Cost of products |
SG&A |
R&D |
Acquired IPR&D |
Other |
Other |
|||||||||||||||||||||
As reported (GAAP) |
$ |
32,753 |
$ |
7,718 |
$ |
7,399 |
$ |
10,329 |
$ |
424 |
$ |
500 |
$ |
18 |
|||||||||||||
Adjusted for specified items: |
|||||||||||||||||||||||||||
Intangible asset amortization |
— |
(1,294) |
— |
— |
— |
— |
— |
||||||||||||||||||||
Milestones and other R&D expenses |
— |
— |
— |
(137) |
— |
— |
— |
||||||||||||||||||||
Acquired IPR&D |
— |
— |
— |
— |
(424) |
— |
— |
||||||||||||||||||||
Calico collaboration |
— |
— |
— |
— |
— |
(500) |
— |
||||||||||||||||||||
Stemcentrx-related impairment |
— |
— |
— |
(5,070) |
— |
— |
428 |
||||||||||||||||||||
Charitable contributions |
— |
— |
(350) |
— |
— |
— |
— |
||||||||||||||||||||
Change in fair value of contingent consideration |
— |
— |
— |
— |
— |
— |
(478) |
||||||||||||||||||||
Litigation reserves |
— |
— |
(353) |
— |
— |
— |
— |
||||||||||||||||||||
Other |
(20) |
(62) |
(11) |
(29) |
— |
— |
— |
||||||||||||||||||||
As adjusted (non-GAAP) |
$ |
32,733 |
$ |
6,362 |
$ |
6,685 |
$ |
5,093 |
$ |
— |
$ |
— |
$ |
(32) |
3. The adjusted tax rate for the full-year 2018 was 8.7 percent, as detailed below: |
||||||||||
12M18 |
||||||||||
Pre-tax earnings |
Income taxes |
Tax rate |
||||||||
As reported (GAAP) |
$ |
5,197 |
$ |
(490) |
(9.4) |
% |
||||
Specified items |
8,260 |
1,665 |
20.2 |
% |
||||||
As adjusted (non-GAAP) |
$ |
13,457 |
$ |
1,175 |
8.7 |
% |
View original content:http://www.prnewswire.com/news-releases/abbvie-reports-full-year-and-fourth-quarter-2019-financial-results-301000918.html
SOURCE
Media: Adelle Infante, (847) 938-8745; Investors: Liz Shea, (847) 935-2211; Todd Bosse, (847) 936-1182; Jeffrey Byrne, (847) 938-2923