Financial Release
- Reports Third-Quarter Diluted EPS of
$0.10 on a GAAP Basis, a Decrease of 88.6 Percent; Adjusted Diluted EPS of$1.86 , a Decrease of 38.0 Percent; These Results Include an Unfavorable Impact of$1.50 Per Share Related to Acquired IPR&D and Milestones Expense
- Delivers Third-Quarter Net Revenues of
$15.776 Billion , an Increase of 9.1 Percent on a Reported Basis or 8.4 Percent on an Operational Basis
- Third -Quarter Global Net Revenues from the Immunology Portfolio Were
$7.885 Billion , an Increase of 11.9 Percent on a Reported Basis, or 11.2 Percent on an Operational Basis; Global Skyrizi Net Revenues Were$4.708 Billion ; Global Rinvoq Net Revenues Were$2.184 Billion ; Global Humira Net Revenues Were$993 Million
- Third -Quarter Global Net Revenues from the Neuroscience Portfolio Were
$2.841 Billion , an Increase of 20.2 Percent on a Reported Basis, or 19.6 Percent on an Operational Basis; Global Vraylar Net Revenues Were$934 Million ; Global Botox Therapeutic Net Revenues Were$985 Million ; Combined Global Ubrelvy and Qulipta Net Revenues Were$642 Million
- Third -Quarter Global Net Revenues from the Oncology Portfolio Were
$1.682 Billion , a Decrease of 0.3 Percent on a Reported Basis, or 1.3 Percent on an Operational Basis; Global Imbruvica Net Revenues Were$706 Million ; Global Venclexta Net Revenues Were$726 Million ; Global Elahere Net Revenues Were$170 Million
- Third -Quarter Global Net Revenues from the Aesthetics Portfolio Were
$1.193 Billion , a Decrease of 3.7 Percent on a Reported Basis, or 4.2 Percent on an Operational Basis; Global Botox Cosmetic Net Revenues Were$637 Million ; Global Juvederm Net Revenues Were$253 Million
- Raises 2025
Adjusted Diluted EPS Guidance Range from$10.38 -$10.58 to$10.61 -$10.65 , which Includes an Unfavorable Impact of$2.05 Per Share Related to Acquired IPR&D and Milestones Expense Incurred Year-To-Date Through the Third Quarter 2025
- Announces 2026 Dividend Increase of 5.5 Percent, Beginning with Dividend Payable in
February 2026
"
Third -Quarter Results
- Worldwide net revenues were
$15.776 billion , an increase of 9.1 percent on a reported basis, or 8.4 percent on an operational basis.
- Global net revenues from the immunology portfolio were
$7.885 billion , an increase of 11.9 percent on a reported basis, or 11.2 percent on an operational basis.- Global Skyrizi net revenues were
$4.708 billion , an increase of 46.8 percent on a reported basis, or 46.0 percent on an operational basis. - Global Rinvoq net revenues were
$2.184 billion , an increase of 35.3 percent on a reported basis, or 34.1 percent on an operational basis. - Global Humira net revenues were
$993 million , a decrease of 55.4 percent on a reported basis, or 55.7 percent on an operational basis.
- Global Skyrizi net revenues were
- Global net revenues from the neuroscience portfolio were
$2.841 billion , an increase of 20.2 percent on a reported basis, or 19.6 percent on an operational basis.- Global Vraylar net revenues were
$934 million , an increase of 6.7 percent. - Global Botox Therapeutic net revenues were
$985 million , an increase of 16.1 percent on a reported basis, or 15.8 percent on an operational basis. - Global Ubrelvy net revenues were
$354 million , an increase of 31.5 percent. - Global Qulipta net revenues were
$288 million , an increase of 64.1 percent on a reported basis, or 63.1 percent on an operational basis.
- Global Vraylar net revenues were
- Global net revenues from the oncology portfolio were
$1.682 billion , a decrease of 0.3 percent on a reported basis, or 1.3 percent on an operational basis.- Global Imbruvica net revenues were
$706 million , a decrease of 14.8 percent. - Global Venclexta net revenues were
$726 million , an increase of 7.1 percent on a reported basis, or 4.9 percent on an operational basis. - Global Elahere net revenues were
$170 million , an increase of 23.3 percent on a reported basis, or 22.4 percent on an operational basis.
- Global Imbruvica net revenues were
- Global net revenues from the aesthetics portfolio were
$1.193 billion , a decrease of 3.7 percent on a reported basis, or 4.2 percent on an operational basis.- Global Botox Cosmetic net revenues were
$637 million , a decrease of 4.9 percent on a reported basis, or 5.4 percent on an operational basis. - Global Juvederm net revenues were
$253 million , a decrease of 2.2 percent on a reported basis, or 3.2 percent on an operational basis.
- Global Botox Cosmetic net revenues were
- On a GAAP basis, gross margin in the third quarter was 66.4 percent. The adjusted gross margin was 83.9 percent.
- On a GAAP basis, selling, general and administrative (SG&A) expense was 22.6 percent of net revenues. The adjusted SG&A expense was 21.6 percent of net revenues.
- On a GAAP basis, research and development (R&D) expense was 14.7 percent of net revenues. The adjusted R&D expense was 14.3 percent of net revenues.
- Acquired IPR&D and milestones expense was 17.0 percent of net revenues.
- On a GAAP basis, operating margin in the third quarter was 12.1 percent. The adjusted operating margin was 30.9 percent.
- Net interest expense was
$667 million .
- On a GAAP basis, the tax rate in the quarter was 73.7 percent. The adjusted tax rate was 24.5 percent.
- Diluted earnings per share (EPS) in the third quarter was
$0.10 on a GAAP basis. Adjusted diluted EPS, excluding specified items, was$1.86 . These results include an unfavorable impact of$1.50 per share related to acquired IPR&D and milestones expense.
Note: "Operational" comparisons are presented at constant currency rates that reflect comparative local currency net revenues at the prior year's foreign exchange rates.
Recent Events
AbbVie announced theU.S. Food and Drug Administration (FDA) approval of a supplemental New Drug Application (sNDA) that updates the indication statement for Rinvoq (upadacitinib) for the treatment of adults with moderately to severely active ulcerative colitis (UC) and moderately to severely active Crohn's disease (CD). The updated indication statement allows the use of Rinvoq prior to the use of tumor necrosis factor (TNF) blocking agents in patients for whom use of these treatments is clinically inadvisable and who have received at least one approved systemic therapy.
AbbVie announced positive topline results from the second of two pivotal studies of the Phase 3 UP-AA clinical program evaluating the safety and efficacy of Rinvoq in adult and adolescent patients with severe alopecia areata (AA). In the study, Rinvoq achieved the primary endpoint, demonstrating that 45.2% and 55.0% of patients with severe AA treated with Rinvoq 15 mg and 30 mg, respectively, reached 80% or more scalp hair coverage at week 24 as defined by the severity of alopecia tool (SALT) score ≤ 20. Key secondary endpoints, including improvements in eyebrows and eyelashes, as well as the percentage of subjects with 90% or more scalp coverage (SALT ≤ 10) and complete scalp hair coverage (SALT=0) at week 24, were also met. Rinvoq's safety profile in AA was generally consistent with that in approved indications, and no new safety signals were identified in this study.
AbbVie announced topline results from two replicate Phase 3 studies evaluating the efficacy and safety of Rinvoq 15 mg in adult and adolescent patients living with non-segmental vitiligo (NSV). In the studies, Rinvoq achieved the co-primary endpoints of 50% reduction in total Vitiligo Area Scoring Index (T-VASI 50) from baseline and 75% reduction in Facial Vitiligo Area Scoring Index (F-VASI 75) from baseline at week 48. Additionally, across both studies, statistically significant differences were observed with Rinvoq versus placebo in key ranked secondary endpoints, including F-VASI 50 at week 48. The safety profile of Rinvoq in both studies was generally consistent with that observed in approved indications.
AbbVie announced positive topline results from the Phase 3b/4 head-to-head SELECT-SWITCH study evaluating the efficacy and safety of Rinvoq compared to Humira (adalimumab) in adult patients with moderate to severe rheumatoid arthritis (RA), who had an inadequate response or intolerance to a single TNF inhibitor other than Humira. In the study, Rinvoq demonstrated superiority versus Humira in the primary endpoint of achieving low disease activity and demonstrated superiority for additional ranked secondary endpoints at week 12. Rinvoq's safety profile was consistent with previously reported studies, with no new safety risks identified.
AbbVie announced that it completed its acquisition of Capstan Therapeutics. The acquisition adds a potential first-in-class in vivo targeted lipid nanoparticle (tLNP) anti-CD19 CAR-T therapy candidate for B cell-mediated autoimmune diseases as well as a proprietary tLNP platform designed to deliver RNA payloads, such as mRNA, capable of engineering specific cell types in vivo.
AbbVie announced that it submitted a New Drug Application (NDA) to the FDA for tavapadon, a novel selective dopamine D1/D5 receptor partial agonist for the treatment of Parkinson's disease (PD). The submission is supported by data from the Phase 3 TEMPO program, which demonstrated symptomatic improvement across the PD spectrum. If approved, tavapadon will enhanceAbbVie 's position in PD by providing patients with a once daily oral treatment option.
AbbVie announced positive topline results from the Phase 2 ELATE trial evaluating the safety and efficacy of Botox (onabotulinumtoxinA) for the treatment of upper limb essential tremor. Botox met the primary endpoint in the Phase 2 trial, demonstrating a statistically significant improvement from baseline in the Tremor Disability Scale-Revised (TREDS-R) total unilateral score compared to placebo. The trial also met all six secondary endpoints. Results from safety analyses were generally consistent with the well-established safety profile of Botox.
AbbVie announced that it completed its acquisition ofGilgamesh Pharmaceuticals' lead investigational candidate, bretisilocin. Bretisilocin is a novel, short-acting serotonin (5-HT)2A receptor agonist and 5-HT releaser psychedelic compound with best-in-class potential, which is currently in Phase 2 clinical development for the treatment of patients with moderate-to-severe major depressive disorder (MDD). Positive topline results from a Phase 2a study of bretisilocin in MDD were previously announced, demonstrating a clinically impactful and statistically significant reduction in severity of depressive symptoms versus low dose active comparator, as measured by theMontgomery -Åsberg Depression Rating Scale (MADRS) total score.
AbbVie announced submission of a new Biologics License Application (BLA) to the FDA for approval of pivekimab sunirine (PVEK), an investigational antibody-drug conjugate (ADC), for treatment of blastic plasmacytoid dendritic cell neoplasm (BPDCN). The submission is based on data from the Phase 1/2 CADENZA trial, a global study evaluating the safety and efficacy of PVEK in BPDCN. BPDCN is a rare and aggressive blood cancer with significant need for innovative treatment options for both newly diagnosed patients and for those whose prior treatments have resulted in relapsed or refractory (R/R) disease.
- At the
European Society for Medical Oncology (ESMO) Congress ,AbbVie presented new data from its ADC portfolio in patients with difficult-to-treat tumor types. Highlights included three oral presentations for Temab-A (telisotuzumab adizutecan) as a monotherapy or in combination across advanced, solid tumors, as well as new analysis of ABBV-706 for the treatment of R/R small cell lung cancer (SCLC).
- At the
Society of Hematologic Oncology (SOHO) Annual Meeting, AbbVie announced updated results from the Phase 2 EPCORE NHL-6 trial evaluating the feasibility of dosing and monitoring patients in the outpatient setting for the first full dose of Epkinly (epcoritamab) monotherapy in adult patients with R/R diffuse large B-cell lymphoma (DLBCL) who have received at least one prior line of systemic therapy. Results from the study demonstrated that the incidence and severity of cytokine release syndrome (CRS) and immune cell-associated neurotoxicity syndrome (ICANS) following treatment with epcoritamab were consistent with previous epcoritamab studies in R/R DLBCL.
AbbVie announced plans to launch Elahere (mirvetuximab soravtansine-gynx) in theU.K. at a list price equal to theU.S. , reflecting the advanced innovation and value of the treatment for adult patients with folate receptor-alpha (FRα) positive, platinum-resistant high-grade serous epithelial ovarian, fallopian tube, or primary peritoneal cancer who have received one to three prior systemic treatment regimens.AbbVie is committed to ensuring that developed nations fully recognize the value of our medicines in improving patient outcomes, consistent with the level of recognition in theU.S.
- Allergan Aesthetics announced several marketing initiatives, which include a new national, multichannel, campaign highlighting Botox Cosmetic's (onabotulinumtoxinA) market leadership, legacy and real-world patient experiences; the launch of a consumer education campaign that is aimed at providing clear, factual information about hyaluronic acid (HA) injectable fillers and the natural-looking results they can achieve; and the launch of SkinVive by Juvederm into 35 new markets.
AbbVie announced it broke ground on a$195 million state-of-the-art active pharmaceutical ingredient (API) facility that will manufacture immunology, oncology and neuroscience medicines. ThisNorth Chicago, Ill. facility is expected to be fully operational and serving patients by 2027. The company also announced the start of construction on a$70 million expansion at itsAbbVie Bioresearch Center (ABC) inWorcester, Mass. , which will increase biologics manufacturing for immunology and oncology medicines. These projects are part ofAbbVie 's previously announced commitment to invest more than$10 billion of capital in theU.S. to broadly support innovation and expand critical manufacturing capabilities and capacity.
Full-Year 2025 Outlook
Company Declares Dividend Increase of 5.5 Percent
About
Conference Call
Non-GAAP Financial Results
Financial results for 2025 and 2024 are presented on both a reported and a non-GAAP basis. Reported results were prepared in accordance with generally accepted accounting principles in
Forward-Looking Statements
Some statements in this news release are, or may be considered, forward-looking statements for purposes of the Private Securities Litigation Reform Act of 1995. The words "believe," "expect," "anticipate," "project" and similar expressions and uses of future or conditional verbs, generally identify forward-looking statements.
Media: | Investors: |
(224) 244-0111 | (847) 935-2211 |
(847) 936-1182 | |
(847) 938-2923 |
Key Product Revenues Quarter Ended (Unaudited) | |||||||||||||||
% Change vs. 3Q24 | |||||||||||||||
Net Revenues (in millions) | Reported | Operationala | |||||||||||||
| Int'l. | Total | | Int'l. | Total | Int'l. | Total | ||||||||
NET REVENUES | | | | 8.2 % | 12.0 % | 9.1 % | 9.0 % | 8.4 % | |||||||
Immunology | 6,263 | 1,622 | 7,885 | 9.6 | 21.7 | 11.9 | 17.9 | 11.2 | |||||||
Skyrizi | 4,085 | 623 | 4,708 | 47.0 | 45.9 | 46.8 | 40.2 | 46.0 | |||||||
Rinvoq | 1,559 | 625 | 2,184 | 33.3 | 40.7 | 35.3 | 36.5 | 34.1 | |||||||
Humira | 619 | 374 | 993 | (65.0) | (18.9) | (55.4) | (20.5) | (55.7) | |||||||
Neuroscience | 2,463 | 378 | 2,841 | 18.0 | 37.2 | 20.2 | 32.3 | 19.6 | |||||||
Vraylar | 931 | 3 | 934 | 6.7 | 31.5 | 6.7 | 32.3 | 6.7 | |||||||
Botox Therapeutic | 825 | 160 | 985 | 16.6 | 13.4 | 16.1 | 11.3 | 15.8 | |||||||
Ubrelvy | 344 | 10 | 354 | 31.4 | 34.1 | 31.5 | 34.2 | 31.5 | |||||||
Qulipta | 252 | 36 | 288 | 50.2 | >100.0 | 64.1 | >100.0 | 63.1 | |||||||
Vyalev | 53 | 85 | 138 | n/m | >100.0 | >100.0 | >100.0 | >100.0 | |||||||
Duodopa | 16 | 80 | 96 | (29.9) | (9.0) | (13.5) | (13.8) | (17.3) | |||||||
Other Neuroscience | 42 | 4 | 46 | (21.7) | 92.3 | (17.3) | 94.0 | (17.2) | |||||||
Oncology | 1,030 | 652 | 1,682 | (7.4) | 13.4 | (0.3) | 10.4 | (1.3) | |||||||
Imbruvicab | 507 | 199 | 706 | (17.9) | (5.8) | (14.8) | (5.8) | (14.8) | |||||||
Venclexta | 341 | 385 | 726 | — | 14.3 | 7.1 | 10.0 | 4.9 | |||||||
Elahere | 150 | 20 | 170 | 8.6 | n/m | 23.3 | n/m | 22.4 | |||||||
Epkinlyc | 21 | 48 | 69 | 30.8 | 75.7 | 59.1 | 70.3 | 55.7 | |||||||
Other Oncology | 11 | — | 11 | n/m | n/m | n/m | n/m | n/m | |||||||
Aesthetics | 742 | 451 | 1,193 | (6.2) | 0.8 | (3.7) | (0.6) | (4.2) | |||||||
Botox Cosmetic | 379 | 258 | 637 | (8.4) | 0.7 | (4.9) | (0.6) | (5.4) | |||||||
Juvederm Collection | 98 | 155 | 253 | (7.5) | 1.4 | (2.2) | (0.2) | (3.2) | |||||||
Other Aesthetics | 265 | 38 | 303 | (2.3) | (0.8) | (2.1) | (2.2) | (2.3) | |||||||
| 221 | 288 | 509 | (8.0) | 1.3 | (3.0) | (1.0) | (4.2) | |||||||
Ozurdex | 32 | 85 | 117 | (4.9) | (0.3) | (1.6) | (3.6) | (4.0) | |||||||
Lumigan/Ganfort | 42 | 55 | 97 | (26.1) | (6.0) | (15.9) | (8.7) | (17.3) | |||||||
Alphagan/Combigan | 9 | 38 | 47 | (67.4) | 6.8 | (24.7) | 4.7 | (25.9) | |||||||
Other | 138 | 110 | 248 | 12.3 | 4.7 | 8.8 | 3.5 | 8.2 | |||||||
Other Key Products | 829 | 177 | 1,006 | 16.9 | 8.1 | 15.2 | 3.4 | 14.3 | |||||||
Mavyret | 146 | 166 | 312 | (0.2) | 6.9 | 3.5 | 2.1 | 1.0 | |||||||
Creon | 368 | — | 368 | 9.1 | n/m | 9.1 | n/m | 9.1 | |||||||
Linzess/ | 315 | 11 | 326 | 39.6 | 29.7 | 39.2 | 26.0 | 39.1 | |||||||
a "Operational" comparisons are presented at constant currency rates that reflect comparative local currency net revenues at the prior year's foreign exchange rates. |
b Reflects profit sharing for Imbruvica international revenues. |
c Epkinly |
n/m = not meaningful |
Key Product Revenues Nine Months Ended (Unaudited) | |||||||||||||||
% Change vs. 9M24 | |||||||||||||||
Net Revenues (in millions) | Reported | Operationala | |||||||||||||
| Int'l. | Total | | Int'l. | Total | Int'l. | Total | ||||||||
NET REVENUES | | | | 8.0 % | 8.0 % | 8.0 % | 8.6 % | 8.2 % | |||||||
Immunology | 17,243 | 4,537 | 21,780 | 10.6 | 19.2 | 12.3 | 19.5 | 12.4 | |||||||
Skyrizi | 10,847 | 1,709 | 12,556 | 60.1 | 46.5 | 58.1 | 46.1 | 58.0 | |||||||
Rinvoq | 4,231 | 1,699 | 5,930 | 45.3 | 38.7 | 43.3 | 38.7 | 43.3 | |||||||
Humira | 2,165 | 1,129 | 3,294 | (63.3) | (20.2) | (55.0) | (19.1) | (54.8) | |||||||
Neuroscience | 6,768 | 1,038 | 7,806 | 18.8 | 30.8 | 20.3 | 30.6 | 20.3 | |||||||
Vraylar | 2,592 | 7 | 2,599 | 10.9 | 38.0 | 10.9 | 41.8 | 10.9 | |||||||
Botox Therapeutic | 2,323 | 456 | 2,779 | 16.9 | 8.0 | 15.3 | 9.5 | 15.6 | |||||||
Ubrelvy | 907 | 25 | 932 | 32.4 | 41.5 | 32.6 | 44.2 | 32.7 | |||||||
Qulipta | 661 | 87 | 748 | 49.8 | >100.0 | 63.8 | >100.0 | 63.4 | |||||||
Vyalev | 81 | 218 | 299 | n/m | >100.0 | >100.0 | >100.0 | >100.0 | |||||||
Duodopa | 56 | 233 | 289 | (21.1) | (13.0) | (14.7) | (14.0) | (15.5) | |||||||
Other Neuroscience | 148 | 12 | 160 | (13.9) | 8.1 | (12.6) | 12.2 | (12.4) | |||||||
Oncology | 3,083 | 1,908 | 4,991 | (1.1) | 9.2 | 2.6 | 9.6 | 2.7 | |||||||
Imbruvicab | 1,579 | 619 | 2,198 | (13.4) | (8.5) | (12.1) | (8.5) | (12.1) | |||||||
Venclexta | 974 | 1,108 | 2,082 | 5.8 | 10.0 | 8.0 | 10.9 | 8.4 | |||||||
Elahere | 453 | 55 | 508 | 37.0 | n/m | 53.7 | n/m | 53.3 | |||||||
Epkinlyc | 64 | 126 | 190 | 50.1 | 97.6 | 78.7 | 96.5 | 78.0 | |||||||
Other Oncology | 13 | — | 13 | n/m | n/m | n/m | n/m | n/m | |||||||
Aesthetics | 2,179 | 1,395 | 3,574 | (10.3) | (3.6) | (7.8) | (2.7) | (7.4) | |||||||
Botox Cosmetic | 1,084 | 801 | 1,885 | (13.4) | 2.7 | (7.2) | 3.7 | (6.8) | |||||||
Juvederm Collection | 278 | 466 | 744 | (20.4) | (15.1) | (17.2) | (14.3) | (16.7) | |||||||
Other Aesthetics | 817 | 128 | 945 | (1.4) | 7.6 | (0.3) | 9.0 | (0.1) | |||||||
| 668 | 861 | 1,529 | (5.5) | (3.2) | (4.2) | (1.5) | (3.3) | |||||||
Ozurdex | 92 | 273 | 365 | (9.9) | 0.4 | (2.4) | 0.6 | (2.2) | |||||||
Lumigan/Ganfort | 142 | 164 | 306 | 10.3 | (9.4) | (1.2) | (8.0) | (0.4) | |||||||
Alphagan/Combigan | 35 | 108 | 143 | (34.7) | (6.9) | (15.8) | (4.4) | (14.1) | |||||||
Other | 399 | 316 | 715 | (5.5) | (1.4) | (3.7) | 1.4 | (2.5) | |||||||
Other Key Products | 2,300 | 552 | 2,852 | 7.2 | (6.4) | 4.3 | (6.5) | 4.3 | |||||||
Mavyret | 472 | 521 | 993 | 3.3 | (7.4) | (2.6) | (7.6) | (2.7) | |||||||
Creon | 1,127 | — | 1,127 | 13.3 | n/m | 13.3 | n/m | 13.3 | |||||||
Linzess/ | 701 | 31 | 732 | 1.1 | 14.2 | 1.6 | 14.9 | 1.6 | |||||||
a "Operational" comparisons are presented at constant currency rates that reflect comparative local currency net revenues at the prior year's foreign exchange rates. |
b Reflects profit sharing for Imbruvica international revenues. |
c Epkinly |
n/m = not meaningful |
Consolidated Statements of Earnings (Unaudited)
| |||||||
(in millions, except per share data) | Third Quarter Ended | Nine Months Ended | |||||
2025 | 2024 | 2025 | 2024 | ||||
Net revenues | $ 15,776 | $ 14,460 | $ 44,542 | $ 41,232 | |||
Cost of products sold | 5,304 | 4,212 | 13,652 | 12,508 | |||
Selling, general and administrative | 3,569 | 4,205 | 10,115 | 10,897 | |||
Research and development | 2,319 | 2,130 | 6,517 | 6,017 | |||
Acquired IPR&D and milestones | 2,680 | 82 | 3,751 | 1,183 | |||
Other operating income | — | — | (24) | — | |||
Total operating costs and expenses | 13,872 | 10,629 | 34,011 | 30,605 | |||
Operating earnings | 1,904 | 3,831 | 10,531 | 10,627 | |||
Interest expense, net | 667 | 591 | 1,972 | 1,550 | |||
Net foreign exchange loss (gain) | 20 | (3) | 47 | 2 | |||
Other expense, net | 503 | 1,159 | 4,583 | 3,090 | |||
Earnings before income tax expense | 714 | 2,084 | 3,929 | 5,985 | |||
Income tax expense | 526 | 520 | 1,511 | 1,676 | |||
Net earnings | 188 | 1,564 | 2,418 | 4,309 | |||
Net earnings attributable to noncontrolling interest | 2 | 3 | 8 | 9 | |||
Net earnings attributable to | $ 186 | $ 1,561 | $ 2,410 | $ 4,300 | |||
Diluted earnings per share attributable to | $ 0.10 | $ 0.88 | $ 1.34 | $ 2.41 | |||
Adjusted diluted earnings per sharea | $ 1.86 | $ 3.00 | $ 7.29 | $ 7.96 | |||
Weighted-average diluted shares outstanding | 1,772 | 1,772 | 1,772 | 1,772 | |||
a Refer to the Reconciliation of GAAP Reported to Non-GAAP Adjusted Information for further details. |
Reconciliation of GAAP Reported to Non-GAAP Adjusted Information (Unaudited) | |||||
1. Specified items impacted results as follows: | |||||
Quarter Ended | |||||
(in millions, except per share data) | Earnings | Diluted | |||
Pre-tax | After-taxa | EPS | |||
As reported (GAAP) | $ 714 | $ 186 | $ 0.10 | ||
Adjusted for specified items: | |||||
Intangible asset amortization | 1,871 | 1,576 | 0.89 | ||
Intangible asset impairment | 847 | 701 | 0.39 | ||
Acquisition and integration costs | 212 | 207 | 0.12 | ||
Change in fair value of contingent consideration | 776 | 755 | 0.43 | ||
Other | (40) | (119) | (0.07) | ||
As adjusted (non-GAAP) | $ 4,380 | $ 3,306 | $ 1.86 | ||
a Represents net earnings attributable to |
Intangible asset impairment reflects impairment charges of |
Reported GAAP earnings and adjusted non-GAAP earnings for the three months ended |
2. The impact of the specified items by line item was as follows: | |||||||
Quarter Ended | |||||||
(in millions) | Cost of | SG&A | R&D | Other | |||
As reported (GAAP) | $ 5,304 | $ 3,569 | $ 2,319 | $ 503 | |||
Adjusted for specified items: | |||||||
Intangible asset amortization | (1,871) | — | — | — | |||
Intangible asset impairment | (847) | — | — | — | |||
Acquisition and integration costs | (5) | (144) | (63) | — | |||
Change in fair value of contingent consideration | — | — | — | (776) | |||
Other | (34) | (13) | — | 87 | |||
As adjusted (non-GAAP) | $ 2,547 | $ 3,412 | $ 2,256 | $ (186) | |||
3. The adjusted tax rate for the third quarter of 2025 was 24.5 percent, as detailed below: | |||||
Quarter Ended | |||||
(dollars in millions) | Pre-tax | Income taxes | Tax rate | ||
As reported (GAAP) | $ 714 | $ 526 | 73.7 % | ||
Specified items | 3,666 | 546 | 14.9 % | ||
As adjusted (non-GAAP) | $ 4,380 | $ 1,072 | 24.5 % | ||
Reconciliation of GAAP Reported to Non-GAAP Adjusted Information (Unaudited) | |||||
1. Specified items impacted results as follows: | |||||
Quarter Ended | |||||
(in millions, except per share data) | Earnings | Diluted | |||
Pre-tax | After-taxa | EPS | |||
As reported (GAAP) | $ 2,084 | $ 1,561 | $ 0.88 | ||
Adjusted for specified items: | |||||
Intangible asset amortization | 1,888 | 1,600 | 0.89 | ||
Acquisition and integration costs | 307 | 283 | 0.16 | ||
Change in fair value of contingent consideration | 1,356 | 1,321 | 0.75 | ||
Litigation matters | 692 | 543 | 0.31 | ||
Other | 30 | 19 | 0.01 | ||
As adjusted (non-GAAP) | $ 6,357 | $ 5,327 | $ 3.00 | ||
a Represents net earnings attributable to |
Acquisition and integration costs primarily reflect costs related to the |
Reported GAAP earnings and adjusted non-GAAP earnings for the three months ended September 30, 2024 included |
2. The impact of the specified items by line item was as follows: | |||||||
Quarter Ended September 30, 2024 | |||||||
(in millions) | Cost of | SG&A | R&D | Other | |||
As reported (GAAP) | $ 4,212 | $ 4,205 | $ 2,130 | $ 1,159 | |||
Adjusted for specified items: | |||||||
Intangible asset amortization | (1,888) | — | — | — | |||
Acquisition and integration costs | (43) | (189) | (75) | — | |||
Change in fair value of contingent consideration | — | — | — | (1,356) | |||
Litigation matters | — | (692) | — | — | |||
Other | (30) | 2 | — | (2) | |||
As adjusted (non-GAAP) | $ 2,251 | $ 3,326 | $ 2,055 | $ (199) | |||
3. The adjusted tax rate for the third quarter of 2024 was 16.2 percent, as detailed below: | |||||
Quarter Ended September 30, 2024 | |||||
(dollars in millions) | Pre-tax | Income taxes | Tax rate | ||
As reported (GAAP) | $ 2,084 | $ 520 | 25.0 % | ||
Specified items | 4,273 | 507 | 11.9 % | ||
As adjusted (non-GAAP) | $ 6,357 | $ 1,027 | 16.2 % | ||
Reconciliation of GAAP Reported to Non-GAAP Adjusted Information (Unaudited) | |||||
1. Specified items impacted results as follows: | |||||
Nine Months Ended September 30, 2025 | |||||
(in millions, except per share data) | Earnings | Diluted | |||
Pre-tax | After-taxa | EPS | |||
As reported (GAAP) | $ 3,929 | $ 2,410 | $ 1.34 | ||
Adjusted for specified items: | |||||
Intangible asset amortization | 5,593 | 4,721 | 2.67 | ||
Intangible asset impairment | 847 | 701 | 0.39 | ||
Acquisition and integration costs | 273 | 256 | 0.14 | ||
Change in fair value of contingent consideration | 5,089 | 4,941 | 2.79 | ||
Other | 52 | (75) | (0.04) | ||
As adjusted (non-GAAP) | $ 15,783 | $ 12,954 | $ 7.29 | ||
a Represents net earnings attributable to |
Intangible asset impairment reflects impairment charges of $847 million related to the Resonic and Durysta intangible assets. |
Reported GAAP earnings and adjusted non-GAAP earnings for the nine months ended September 30, 2025 included acquired |
2. The impact of the specified items by line item was as follows: | |||||||||
Nine Months Ended September 30, 2025 | |||||||||
(in millions) | Cost of | SG&A | R&D | Other | Other | ||||
As reported (GAAP) | $ 13,652 | $ 10,115 | $ 6,517 | $ (24) | $ 4,583 | ||||
Adjusted for specified items: | |||||||||
Intangible asset amortization | (5,593) | — | — | — | — | ||||
Intangible asset impairment | (847) | — | — | — | — | ||||
Acquisition and integration costs | (10) | (171) | (92) | — | — | ||||
Change in fair value of contingent consideration | — | — | — | — | (5,089) | ||||
Other | (126) | (13) | (3) | 24 | 66 | ||||
As adjusted (non-GAAP) | $ 7,076 | $ 9,931 | $ 6,422 | $ — | $ (440) | ||||
3. The adjusted tax rate for the first nine months of 2025 was 17.9 percent, as detailed below: | |||||
Nine Months Ended September 30, 2025 | |||||
(dollars in millions) | Pre-tax | Income taxes | Tax rate | ||
As reported (GAAP) | $ 3,929 | $ 1,511 | 38.5 % | ||
Specified items | 11,854 | 1,310 | 11.1 % | ||
As adjusted (non-GAAP) | $ 15,783 | $ 2,821 | 17.9 % | ||
Reconciliation of GAAP Reported to Non-GAAP Adjusted Information (Unaudited) | |||||
1. Specified items impacted results as follows: | |||||
Nine Months Ended September 30, 2024 | |||||
(in millions, except per share data) | Earnings | Diluted | |||
Pre-tax | After-taxa | EPS | |||
As reported (GAAP) | $ 5,985 | $ 4,300 | $ 2.41 | ||
Adjusted for specified items: | |||||
Intangible asset amortization | 5,726 | 4,854 | 2.73 | ||
Acquisition and integration costs | 963 | 894 | 0.50 | ||
Change in fair value of contingent consideration | 3,492 | 3,402 | 1.92 | ||
Litigation matters | 737 | 585 | 0.33 | ||
Other | 96 | 122 | 0.07 | ||
As adjusted (non-GAAP) | $ 16,999 | $ 14,157 | $ 7.96 | ||
a Represents net earnings attributable to |
Acquisition and integration costs primarily reflect costs primarily reflect costs related to the ImmunoGen and |
Reported GAAP earnings and adjusted non-GAAP earnings for the nine months ended September 30, 2024 included acquired |
2. The impact of the specified items by line item was as follows: | |||||||||
Nine Months Ended September 30, 2024 | |||||||||
(in millions) | Cost of | SG&A | R&D | Interest | Other | ||||
As reported (GAAP) | $ 12,508 | $ 10,897 | $ 6,017 | $ 1,550 | $ 3,090 | ||||
Adjusted for specified items: | |||||||||
Intangible asset amortization | (5,726) | — | — | — | — | ||||
Acquisition and integration costs | (201) | (504) | (234) | (24) | — | ||||
Change in fair value of contingent consideration | — | — | — | — | (3,492) | ||||
Litigation matters | — | (737) | — | — | — | ||||
Other | (87) | 17 | — | — | (26) | ||||
As adjusted (non-GAAP) | $ 6,494 | $ 9,673 | $ 5,783 | $ 1,526 | $ (428) | ||||
3. The adjusted tax rate for the first nine months of 2024 was 16.7 percent, as detailed below: | |||||
Nine Months Ended September 30, 2024 | |||||
(dollars in millions) | Pre-tax | Income taxes | Tax rate | ||
As reported (GAAP) | $ 5,985 | $ 1,676 | 28.0 % | ||
Specified items | 11,014 | 1,157 | 10.5 % | ||
As adjusted (non-GAAP) | $ 16,999 | $ 2,833 | 16.7 % | ||
View original content to download multimedia:https://www.prnewswire.com/news-releases/
SOURCE