| | | |
Public offering
price(1) |
| |
Underwriting
discount |
| |
Proceeds, before
expenses, to us |
| |||||||||
|
Per Floating Rate Note
|
| | | | 100.000% | | | | | | 0.150% | | | | | | 99.850% | | |
|
Per 2028 Note
|
| | | | 99.966% | | | | | | 0.150% | | | | | | 99.816% | | |
|
Per 2031 Note
|
| | | | 99.972% | | | | | | 0.350% | | | | | | 99.622% | | |
|
Per 2033 Note
|
| | | | 99.861% | | | | | | 0.375% | | | | | | 99.486% | | |
|
Per 2036 Note
|
| | | | 99.911% | | | | | | 0.450% | | | | | | 99.461% | | |
|
Per 2056 Note
|
| | | | 99.736% | | | | | | 0.750% | | | | | | 98.986% | | |
|
Per 2066 Note
|
| | | | 99.714% | | | | | | 0.750% | | | | | | 98.964% | | |
|
Totals
|
| | | $ | 7,991,337,500 | | | | | $ | 32,312,500 | | | | | $ | 7,959,025,000 | | |
| |
J.P. Morgan
(All Notes)
|
| |
BofA Securities
(All Notes)
|
| |
Morgan Stanley
(All Notes)
|
| |
Wells Fargo Securities
(All Notes)
|
|
| |
Barclays
(2036 Notes and 2066 Notes)
|
| |
BNP PARIBAS
(2056 Notes and 2066 Notes)
|
| |
Citigroup
(Floating Rate Notes and 2028 Notes)
|
| |
Deutsche Bank Securities
(2031 Notes and 2033 Notes)
|
|
| |
Goldman Sachs & CO. LLC
(Floating Rate Notes and 2028 Notes)
|
| |
HSBC
(2031 Notes and 2033 Notes)
|
| |
Mizuho
(2033 Notes and 2036 Notes)
|
| |
SOCIETE GENERALE
(2056 Notes and 2066 Notes)
|
|
| |
Barclays
(Floating Rate Notes, 2028 Notes, 2031 Notes, 2033 Notes and 2056 Notes)
|
| |
BNP PARIBAS
(Floating Rate Notes, 2028 Notes, 2031 Notes, 2033 Notes and 2036 Notes)
|
| |
Citigroup
(2031 Notes, 2033 Notes, 2036 Notes, 2056 Notes and 2066 Notes)
|
| |
Deutsche Bank Securities
(Floating Rate Notes, 2028 Notes, 2036 Notes, 2056 Notes and 2066 Notes)
|
|
| |
Goldman Sachs & CO. LLC
(2031 Notes, 2033 Notes, 2036 Notes, 2056 Notes and 2066 Notes)
|
| |
HSBC
(Floating Rate Notes, 2028 Notes, 2036 Notes, 2056 Notes and 2066 Notes)
|
| |
Mizuho
(Floating Rate Notes, 2028 Notes, 2031 Notes, 2056 Notes and 2066 Notes)
|
| |
SOCIETE GENERALE
(Floating Rate Notes, 2028 Notes, 2031 Notes, 2033 Notes and 2036 Notes)
|
|
| |
Lloyds Securities
(All Notes)
|
| |
MUFG
(All Notes)
|
| |
Santander
(All Notes)
|
| |
TD Securities
(All Notes)
|
|
| |
US Bancorp
(All Notes)
|
| |
Siebert Williams Shank
(All Notes)
|
| |
Blaylock Van, LLC
(All Notes)
|
| |
Drexel Hamilton
(All Notes)
|
|
| |
Mischler Financial Group, Inc.
(All Notes)
|
| |
Roberts & Ryan
(All Notes)
|
| |
Ramirez & Co., Inc.
(All Notes)
|
| | | |
| | | |
Page
|
| |||
| | | | | S-1 | | | |
| | | | | S-2 | | | |
| | | | | S-6 | | | |
| | | | | S-12 | | | |
| | | | | S-13 | | | |
| | | | | S-15 | | | |
| | | | | S-36 | | | |
| | | | | S-41 | | | |
| | | | | S-48 | | | |
| | | | | S-49 | | | |
| | | | | S-50 | | | |
| | | | | S-51 | | | |
| | | | | S-52 | | | |
| | | | | S-53 | | | |
| | | |
Page
|
| |||
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 6 | | | |
| | | | | 7 | | | |
| | | | | 8 | | | |
| | | | | 10 | | | |
| | | | | 12 | | | |
| | | | | 12 | | | |
| | | |
As of December 31, 2025
|
| |||||||||
|
(dollars in millions)
|
| |
Actual
|
| |
As Adjusted
|
| ||||||
|
Cash and equivalents
|
| | | $ | 5,229 | | | | | $ | 11,173 | | |
| Total debt and lease obligations: | | | | | | | | | | | | | |
|
Commercial paper
|
| | | | 499 | | | | | | 499 | | |
|
364-day delayed draw term loan facility (up to $4 billion)
|
| | | | 2,000 | | | | | | — | | |
|
Revolving credit facility due 2028 (up to $5 billion)
|
| | | | — | | | | | | — | | |
|
Revolving credit facility due 2030 (up to $3 billion)
|
| | | | — | | | | | | — | | |
|
Term loan facility due 2027
|
| | | | 2,000 | | | | | | 2,000 | | |
|
2.95% senior notes due 2026
|
| | | | 4,000 | | | | | | 4,000 | | |
|
3.20% senior notes due 2026
|
| | | | 2,000 | | | | | | 2,000 | | |
|
0.75% senior euro notes due 2027 (€750 principal)(a)
|
| | | | 880 | | | | | | 880 | | |
|
4.80% senior notes due 2027
|
| | | | 2,250 | | | | | | 2,250 | | |
|
4.25% senior notes due 2028
|
| | | | 1,750 | | | | | | 1,750 | | |
|
4.65% senior notes due 2028
|
| | | | 1,250 | | | | | | 1,250 | | |
|
2.125% senior euro notes due 2028 (€750 principal)(a)
|
| | | | 880 | | | | | | 880 | | |
|
2.625% senior euro notes due 2028 (€500 principal)(a)
|
| | | | 586 | | | | | | 586 | | |
|
3.20% senior notes due 2029
|
| | | | 5,500 | | | | | | 5,500 | | |
|
2.125% senior euro notes due 2029 (€550 principal)(a)
|
| | | | 645 | | | | | | 645 | | |
|
4.80% senior notes due 2029
|
| | | | 2,500 | | | | | | 2,500 | | |
|
4.875% senior notes due 2030
|
| | | | 1,000 | | | | | | 1,000 | | |
|
1.25% senior euro notes due 2031 (€650 principal)(a)
|
| | | | 762 | | | | | | 762 | | |
|
4.95% senior notes due 2031
|
| | | | 2,000 | | | | | | 2,000 | | |
|
5.05% senior notes due 2034
|
| | | | 3,000 | | | | | | 3,000 | | |
|
4.50% senior notes due 2035
|
| | | | 2,500 | | | | | | 2,500 | | |
|
4.55% senior notes due 2035
|
| | | | 1,789 | | | | | | 1,789 | | |
|
5.20% senior notes due 2035
|
| | | | 1,000 | | | | | | 1,000 | | |
|
4.30% senior notes due 2036
|
| | | | 1,000 | | | | | | 1,000 | | |
|
4.05% senior notes due 2039
|
| | | | 4,000 | | | | | | 4,000 | | |
|
4.40% senior notes due 2042
|
| | | | 2,600 | | | | | | 2,600 | | |
|
4.625% senior notes due 2042
|
| | | | 457 | | | | | | 457 | | |
|
4.85% senior notes due 2044
|
| | | | 1,074 | | | | | | 1,074 | | |
|
5.35% senior notes due 2044
|
| | | | 750 | | | | | | 750 | | |
| | | |
As of December 31, 2025
|
| |||||||||
|
(dollars in millions)
|
| |
Actual
|
| |
As Adjusted
|
| ||||||
|
4.70% senior notes due 2045
|
| | | | 2,700 | | | | | | 2,700 | | |
|
4.75% senior notes due 2045
|
| | | | 881 | | | | | | 881 | | |
|
4.45% senior notes due 2046
|
| | | | 2,000 | | | | | | 2,000 | | |
|
4.875% senior notes due 2048
|
| | | | 1,750 | | | | | | 1,750 | | |
|
4.25% senior notes due 2049
|
| | | | 5,750 | | | | | | 5,750 | | |
|
5.40% senior notes due 2054
|
| | | | 3,000 | | | | | | 3,000 | | |
|
5.60% senior notes due 2055
|
| | | | 750 | | | | | | 750 | | |
|
5.50% senior notes due 2064
|
| | | | 1,500 | | | | | | 1,500 | | |
|
Notes offered hereby:
|
| | | | | | | | | | | | |
|
Senior floating rate notes due 2028
|
| | | | — | | | | | | 750 | | |
|
3.775% senior notes due 2028
|
| | | | — | | | | | | 1,500 | | |
|
4.125% senior notes due 2031
|
| | | | — | | | | | | 1,250 | | |
|
4.400% senior notes due 2033
|
| | | | — | | | | | | 1,250 | | |
|
4.750% senior notes due 2036
|
| | | | — | | | | | | 1,500 | | |
|
5.550% senior notes due 2056
|
| | | | — | | | | | | 1,250 | | |
|
5.650% senior notes due 2066
|
| | | | — | | | | | | 500 | | |
|
Fair value hedges
|
| | | | (47) | | | | | | (47) | | |
|
Unamortized bond discounts
|
| | | | (122) | | | | | | (131) | | |
|
Unamortized deferred financing costs
|
| | | | (259) | | | | | | (291) | | |
|
Unamortized bond premiums
|
| | | | 503 | | | | | | 503 | | |
|
Other
|
| | | | 419 | | | | | | 419 | | |
|
Stockholders’ equity (deficit)
|
| | | | (3,270) | | | | | | (3,270) | | |
|
Total capitalization
|
| | | $ | 64,226 | | | | | $ | 70,185 | | |
| | |||||||||||||
|
Underwriter
|
| |
Principal
Amount of 2028 Floating Rate Notes to be Purchased |
| |
Principal
Amount of 2028 Notes to be Purchased |
| |
Principal
Amount of 2031 Notes to be Purchased |
| |
Principal
Amount of 2033 Notes to be Purchased |
| |
Principal
Amount of 2036 Notes to be Purchased |
| |
Principal
Amount of 2056 Notes to be Purchased |
| |
Principal
Amount of 2066 Notes to be Purchased |
| |||||||||||||||||||||
|
J.P. Morgan Securities LLC
|
| | | $ | 105,750,000 | | | | | $ | 211,500,000 | | | | | $ | 176,250,000 | | | | | $ | 176,250,000 | | | | | $ | 211,500,000 | | | | | $ | 176,250,000 | | | | | $ | 70,500,000 | | |
|
BofA Securities, Inc.
|
| | | | 105,750,000 | | | | | | 211,500,000 | | | | | | 176,250,000 | | | | | | 176,250,000 | | | | | | 211,500,000 | | | | | | 176,250,000 | | | | | | 70,500,000 | | |
|
Morgan Stanley & Co. LLC
|
| | | | 105,750,000 | | | | | | 211,500,000 | | | | | | 176,250,000 | | | | | | 176,250,000 | | | | | | 211,500,000 | | | | | | 176,250,000 | | | | | | 70,500,000 | | |
|
Wells Fargo Securities, LLC
|
| | | | 37,875,000 | | | | | | 75,750,000 | | | | | | 63,125,000 | | | | | | 63,125,000 | | | | | | 75,750,000 | | | | | | 63,125,000 | | | | | | 25,250,000 | | |
|
Barclays Capital Inc.
|
| | | | 37,875,000 | | | | | | 75,750,000 | | | | | | 63,125,000 | | | | | | 63,125,000 | | | | | | 75,750,000 | | | | | | 63,125,000 | | | | | | 25,250,000 | | |
|
BNP Paribas Securities Corp.
|
| | | | 37,875,000 | | | | | | 75,750,000 | | | | | | 63,125,000 | | | | | | 63,125,000 | | | | | | 75,750,000 | | | | | | 63,125,000 | | | | | | 25,250,000 | | |
|
Citigroup Global Markets Inc.
|
| | | | 37,875,000 | | | | | | 75,750,000 | | | | | | 63,125,000 | | | | | | 63,125,000 | | | | | | 75,750,000 | | | | | | 63,125,000 | | | | | | 25,250,000 | | |
|
Deutsche Bank Securities Inc.
|
| | | | 37,875,000 | | | | | | 75,750,000 | | | | | | 63,125,000 | | | | | | 63,125,000 | | | | | | 75,750,000 | | | | | | 63,125,000 | | | | | | 25,250,000 | | |
|
Goldman Sachs & Co. LLC
|
| | | | 37,875,000 | | | | | | 75,750,000 | | | | | | 63,125,000 | | | | | | 63,125,000 | | | | | | 75,750,000 | | | | | | 63,125,000 | | | | | | 25,250,000 | | |
|
HSBC Securities (USA) Inc.
|
| | | | 37,875,000 | | | | | | 75,750,000 | | | | | | 63,125,000 | | | | | | 63,125,000 | | | | | | 75,750,000 | | | | | | 63,125,000 | | | | | | 25,250,000 | | |
|
Mizuho Securities USA LLC
|
| | | | 37,875,000 | | | | | | 75,750,000 | | | | | | 63,125,000 | | | | | | 63,125,000 | | | | | | 75,750,000 | | | | | | 63,125,000 | | | | | | 25,250,000 | | |
|
SG Americas Securities, LLC
|
| | | | 37,875,000 | | | | | | 75,750,000 | | | | | | 63,125,000 | | | | | | 63,125,000 | | | | | | 75,750,000 | | | | | | 63,125,000 | | | | | | 25,250,000 | | |
|
Lloyds Securities Inc.
|
| | | | 13,875,000 | | | | | | 27,750,000 | | | | | | 23,125,000 | | | | | | 23,125,000 | | | | | | 27,750,000 | | | | | | 23,125,000 | | | | | | 9,250,000 | | |
|
MUFG Securities Americas Inc.
|
| | | | 13,875,000 | | | | | | 27,750,000 | | | | | | 23,125,000 | | | | | | 23,125,000 | | | | | | 27,750,000 | | | | | | 23,125,000 | | | | | | 9,250,000 | | |
|
Santander US Capital Markets LLC
|
| | | | 13,875,000 | | | | | | 27,750,000 | | | | | | 23,125,000 | | | | | | 23,125,000 | | | | | | 27,750,000 | | | | | | 23,125,000 | | | | | | 9,250,000 | | |
|
TD Securities (USA) LLC
|
| | | | 13,875,000 | | | | | | 27,750,000 | | | | | | 23,125,000 | | | | | | 23,125,000 | | | | | | 27,750,000 | | | | | | 23,125,000 | | | | | | 9,250,000 | | |
|
U.S. Bancorp Investments, Inc.
|
| | | | 13,875,000 | | | | | | 27,750,000 | | | | | | 23,125,000 | | | | | | 23,125,000 | | | | | | 27,750,000 | | | | | | 23,125,000 | | | | | | 9,250,000 | | |
|
Siebert Williams Shank & Co., LLC
|
| | | | 7,500,000 | | | | | | 15,000,000 | | | | | | 12,500,000 | | | | | | 12,500,000 | | | | | | 15,000,000 | | | | | | 12,500,000 | | | | | | 5,000,000 | | |
|
Blaylock Van, LLC
|
| | | | 3,000,000 | | | | | | 6,000,000 | | | | | | 5,000,000 | | | | | | 5,000,000 | | | | | | 6,000,000 | | | | | | 5,000,000 | | | | | | 2,000,000 | | |
|
Drexel Hamilton, LLC
|
| | | | 3,000,000 | | | | | | 6,000,000 | | | | | | 5,000,000 | | | | | | 5,000,000 | | | | | | 6,000,000 | | | | | | 5,000,000 | | | | | | 2,000,000 | | |
|
Mischler Financial Group, Inc.
|
| | | | 3,000,000 | | | | | | 6,000,000 | | | | | | 5,000,000 | | | | | | 5,000,000 | | | | | | 6,000,000 | | | | | | 5,000,000 | | | | | | 2,000,000 | | |
|
Roberts & Ryan, Inc.
|
| | | | 3,000,000 | | | | | | 6,000,000 | | | | | | 5,000,000 | | | | | | 5,000,000 | | | | | | 6,000,000 | | | | | | 5,000,000 | | | | | | 2,000,000 | | |
|
Samuel A. Ramirez & Company, Inc.
|
| | | | 3,000,000 | | | | | | 6,000,000 | | | | | | 5,000,000 | | | | | | 5,000,000 | | | | | | 6,000,000 | | | | | | 5,000,000 | | | | | | 2,000,000 | | |
|
Total
|
| | | $ | 750,000,000 | | | | | $ | 1,500,000,000 | | | | | $ | 1,250,000,000 | | | | | $ | 1,250,000,000 | | | | | $ | 1,500,000,000 | | | | | $ | 1,250,000,000 | | | | | $ | 500,000,000 | | |
| | | |
Page
|
| |||
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 6 | | | |
| | | | | 7 | | | |
| | | | | 8 | | | |
| | | | | 10 | | | |
| | | | | 12 | | | |
| | | | | 12 | | | |
|
Calculation of Filing Fee Tables |
|||
|
|
|||
|
|
|||
| Table 1: Newly Registered and Carry Forward Securities |
|---|
|
Security Type |
Security Class Title |
Fee Calculation or Carry Forward Rule |
Amount Registered |
Proposed Maximum Offering Price Per Unit |
Maximum Aggregate Offering Price |
Fee Rate |
Amount of Registration Fee |
Carry Forward Form Type |
Carry Forward File Number |
Carry Forward Initial Effective Date |
Filing Fee Previously Paid in Connection with Unsold Securities to be Carried Forward |
||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Newly Registered Securities | |||||||||||||
|
|
1 |
|
|
|
$
|
|
$
|
||||||
|
|
2 |
|
|
|
$
|
|
$
|
||||||
|
|
3 |
|
|
|
$
|
|
$
|
||||||
|
|
4 |
|
|
|
$
|
|
$
|
||||||
|
|
5 |
|
|
|
$
|
|
$
|
||||||
|
|
6 |
|
|
|
$
|
|
$
|
||||||
|
|
7 |
|
|
|
$
|
|
$
|
||||||
| Fees Previously Paid | |||||||||||||
| Carry Forward Securities | |||||||||||||
| Carry Forward Securities | |||||||||||||
|
Total Offering Amounts: |
$
|
$
|
|||||||||||
|
Total Fees Previously Paid: |
$
|
||||||||||||
|
Total Fee Offsets: |
$
|
||||||||||||
|
Net Fee Due: |
$
|
||||||||||||
|
Offering Note |
|
1 |
|
||||||
|
|
|||||||
|
2 |
|
||||||
|
|
|||||||
|
3 |
|
||||||
|
|
|||||||
|
4 |
|
||||||
|
|
|||||||
|
5 |
|
||||||
|
|
|||||||
|
6 |
|
||||||
|
|
|||||||
|
7 |
|
||||||
|
|
|||||||
| Table 2: Fee Offset Claims and Sources |
|---|
| Registrant or Filer Name | Form or Filing Type | File Number | Initial Filing Date | Filing Date | Fee Offset Claimed | Security Type Associated with Fee Offset Claimed | Security Title Associated with Fee Offset Claimed | Unsold Securities Associated with Fee Offset Claimed | Unsold Aggregate Offering Amount Associated with Fee Offset Claimed | Fee Paid with Fee Offset Source | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rules 457(b) and 0-11(a)(2) | |||||||||||||
| Fee Offset Claims | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | |
| Fee Offset Sources | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | |
| Rule 457(p) | |||||||||||||
| Fee Offset Claims | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | |
| Fee Offset Sources | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | |
| Table 3: Combined Prospectuses |
|---|
|
Security Type |
Security Class Title |
Amount of Securities Previously Registered |
Maximum Aggregate Offering Price of Securities Previously Registered |
Form Type |
File Number |
Initial Effective Date |
|
|---|---|---|---|---|---|---|---|
| N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Narrative Disclosure |
|---|
|
The maximum aggregate offering price of the securities to which the prospectus relates is $ |
|
|