Delaware | 001-35565 | 32-0375147 | ||
(State or other Jurisdiction | (Commission File Number) | (IRS Employer | ||
of Incorporation) | Identification No.) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||
Common Stock, $0.01 Par Value | ABBV | New York Stock Exchange | ||
Chicago Stock Exchange |
Exhibit No. | Exhibit | |
ABBVIE INC. | |||
Date: | July 26, 2019 | By: | /s/ Robert A. Michael |
Robert A. Michael | |||
Executive Vice President, | |||
Chief Financial Officer |
• | Announced a Definitive Transaction Agreement to Acquire Allergan, Significantly Expanding and Diversifying AbbVie’s Revenue Base with New Therapeutic Areas and Enhancing Long-Term R&D Funding Capacity to Allow for Continued Investment in Innovative Science |
• | Reports Second-Quarter Diluted EPS of $0.49 on a GAAP Basis; Adjusted Diluted EPS of $2.26 |
• | Second-Quarter Net Revenues Were $8.255 Billion, a Decrease of 0.3 Percent on a GAAP Basis; Adjusted Net Revenues Were Flat on a Reported Basis and Increased 1.5 Percent Operationally |
• | Second-Quarter U.S. HUMIRA Net Revenues Were $3.793 Billion, an Increase of 7.7 Percent; Internationally, HUMIRA Net Revenues Were $1.077 Billion, a Decrease of 35.2 Percent on a Reported Basis, or 31.0 Percent Operationally, Due to Biosimilar Competition |
• | Second-Quarter Global Net Revenues From the Hematologic Oncology Portfolio Were $1.268 Billion, an Increase of 38.7 Percent on a Reported Basis, or 39.1 Percent Operationally; Second-Quarter Global IMBRUVICA Net Revenues Were $1.099 Billion, an Increase of 29.3 Percent, with U.S. Net Revenues of $886 Million and International Profit Sharing of $213 Million; Global VENCLEXTA Net Revenues Were $169 Million |
• | Second-Quarter Global HCV Net Revenues Were $784 Million, a Decrease of 19.4 Percent on a Reported Basis, or 17.1 Percent Operationally |
• | Updates 2019 GAAP Diluted EPS Guidance Range From $7.26 to $7.36 to $5.69 to $5.79, Representing Growth of 56.8 Percent at the Midpoint, Inclusive of a Non-cash Charge for SKYRIZI Contingent Consideration Following Regulatory Approvals in the Second Quarter; Raises 2019 Adjusted Diluted EPS Guidance Range From $8.73 to $8.83 to $8.82 to $8.92, Representing Growth of 12.1 Percent at the Midpoint |
• | Worldwide net revenues were $8.255 billion, a decrease of 0.3 percent on a GAAP basis. Adjusted net revenues were flat on a reported basis and increased 1.5 percent operationally. |
• | Global HUMIRA net revenues of $4.870 billion decreased 6.1 percent on a reported basis, or 4.8 percent operationally. U.S. HUMIRA net revenues were $3.793 billion, an increase of 7.7 percent. Internationally, HUMIRA net revenues were $1.077 billion, a decrease of 35.2 percent on a reported basis, or 31.0 percent operationally, due to biosimilar competition. |
• | Global net revenues from the hematologic oncology portfolio were $1.268 billion, an increase of 38.7 percent on a reported basis, or 39.1 percent operationally. Global IMBRUVICA net revenues were $1.099 billion, an increase of 29.3 percent, with U.S. net revenues of $886 million and international profit sharing of $213 million. Global VENCLEXTA net revenues were $169 million. |
• | Global HCV net revenues were $784 million, a decrease of 19.4 percent on a reported basis, or 17.1 percent operationally. In the U.S., HCV net revenues of $396 million decreased 6.2 percent in the quarter. Internationally, HCV net revenues of $388 million decreased 29.5 percent on a reported basis, or 25.4 percent operationally. |
• | On a GAAP basis, the gross margin ratio in the second quarter was 78.0 percent. The adjusted gross margin ratio was 82.7 percent. |
• | On a GAAP basis, selling, general and administrative expense was 20.0 percent of net revenues. The adjusted SG&A expense was 19.6 percent of net revenues. |
• | On a GAAP basis, research and development expense was 15.6 percent of net revenues. The adjusted R&D expense was 14.9 percent of net revenues, reflecting funding actions supporting all stages of our pipeline. |
• | On a GAAP basis, the operating margin in the second quarter was 41.2 percent. The adjusted operating margin was 48.2 percent. |
• | On a GAAP basis, net interest expense was $309 million. On a GAAP basis, the tax rate in the quarter was 8.1 percent. The adjusted tax rate was 8.7 percent. |
• | Diluted EPS in the second quarter was $0.49 on a GAAP basis. Adjusted diluted EPS, excluding specified items, was $2.26. |
• | Recorded a $2.3 billion increase in fair value of contingent consideration related to SKYRIZI future milestones and royalty payments, which was primarily due to a higher risk-adjusted cash flow forecast following regulatory approvals in the second quarter, as well as lower discount rates. |
• | AbbVie and Allergan plc announced that the companies have entered into a definitive transaction agreement under which AbbVie will acquire Allergan in a cash and stock transaction for a transaction equity value of approximately $63 billion. The proposed acquisition is transformational for both companies and provides immediate scale, diversity and profitability to AbbVie’s growth platform; enhances long-term R&D investment and sustained focus on innovative science; and increases global commercial scale to further maximize the value of Allergan’s portfolio. The combined company will produce robust cash flow to support continued dividend growth and reduction of debt levels. Additional information on the transaction can be found at www.abbvie.com/abbvie-allergan.html |
• | AbbVie announced the U.S. Food and Drug Administration (FDA) and European Commission (EC) approvals of SKYRIZI (risankizumab) for the treatment of moderate to severe plaque psoriasis in adult patients who are candidates for systemic therapy. The approvals are based on results from four pivotal Phase 3 studies, ultIMMa-1, ultIMMa-2, IMMvent and IMMhance evaluating more than 2,000 patients with moderate to severe plaque psoriasis. SKYRIZI is part of a collaboration between Boehringer Ingelheim (BI) and AbbVie, with AbbVie leading development and commercialization globally. |
• | At the World Congress of Dermatology, AbbVie presented new two-year data showing SKYRIZI patients with moderate to severe psoriasis maintained complete skin clearance. Longer-term results from the Phase 3 IMMhance study showed 73 percent and 72 percent of patients treated with continuous SKYRIZI experienced complete skin clearance (defined as static Physician Global Assessment (sPGA) 0 and Psoriasis Area and Severity Index 100, respectively) at week 94, among patients who achieved a sPGA 0/1 at week 28. No new safety findings were observed at two years. |
• | At the European Congress of Rheumatology, AbbVie presented new long-term data from upadacitinib Phase 3 studies SELECT-EARLY and SELECT-COMPARE showing a significantly higher proportion of patients with rheumatoid arthritis treated with upadacitinib monotherapy or in combination with methotrexate (MTX) maintained clinical remission compared with MTX or adalimumab plus MTX, respectively, at 48 weeks. Additionally, findings from an integrated safety analysis across five studies in the SELECT Phase 3 clinical program support the well-characterized safety profile of upadacitinib in patients with moderately to severely active rheumatoid arthritis. |
• | AbbVie announced FDA approval for VENCLEXTA (venetoclax) in combination with obinutuzumab as a chemotherapy-free combination regimen for previously untreated chronic lymphocytic leukemia (CLL) or small lymphocytic lymphoma (SLL) patients. The FDA reviewed the submission under the Real-Time Oncology Review pilot program and approval was based on data from the Phase 3 CLL14 trial evaluating VENCLEXTA in combination with obinutuzumab compared to patients who received chlorambucil plus obinutuzumab. This is the fourth approval and the fifth Breakthrough Therapy designation for VENCLEXTA. Venetoclax is being developed by AbbVie and Roche and is jointly commercialized by AbbVie and Genentech, a member of the Roche Group, in the U.S. and by AbbVie outside of the U.S. |
• | At the American Society of Clinical Oncology (ASCO) Annual Meeting and European Hematology Association (EHA) Annual Congress, AbbVie presented over forty abstracts including results from the Phase 3 CLL14 trial of VENCLEXTA plus obinutuzumab in previously untreated CLL patients, results from the Phase 3 BELLINI trial of VENCLEXTA plus bortezomib and dexamethasone in patients with relapsed/refractory (r/r) multiple myeloma (MM) and results from the Phase 3 CLL12 trial of IMBRUVICA (ibrutinib) in the asymptomatic watch and wait population of CLL. AbbVie also presented new IMBRUVICA six-year and five-year data from the Phase 3 RESONATE and RESONATE-2 trials, respectively, evaluating its long-term safety and efficacy benefit in CLL/SLL patients. IMBRUVICA is jointly developed and commercialized with Janssen Biotech, Inc. |
• | AbbVie announced the FDA lifted the partial clinical hold placed on CANOVA, a Phase 3 trial evaluating VENCLEXTA for the investigational treatment of r/r MM. The CANOVA trial evaluates VENCLEXTA in combination with dexamethasone versus pomalidomide in combination with dexamethasone in patients with r/r MM positive for the translocation (11;14) abnormality. The partial clinical hold removal is based upon agreement on revisions to the CANOVA study protocol, including new risk mitigation measures, protocol-specified guidelines and updated futility criteria. The t(11;14) genetic biomarker is among the most common and routinely tested genetic abnormalities in patients with MM. |
• | AbbVie provided an update on the depatuxizumab mafodotin (Depatux-M) glioblastoma program, announcing that the Phase 3 INTELLANCE-1 study did not meet its primary endpoint of overall survival at the interim analysis and demonstrated no survival benefit for newly diagnosed patients receiving Depatux-M. The Independent Data Monitoring Committee responsible for interim analysis data review recommended stopping the study due to lack of survival benefit for patients receiving Depatux-M and enrollment in all ongoing Depatux-M studies has been halted. Results will be submitted for presentation at a medical conference and for publication in a peer-reviewed journal. |
• | At the American Academy of Neurology Annual Meeting, AbbVie presented six abstracts, including two oral presentations showing AbbVie’s research progress in difficult to treat neurological conditions. Investigators presented pharmacokinetics and safety/tolerability data on ABBV-951, a levodopa/carbidopa prodrug, delivering a 24-hour continuous, subcutaneous infusion under investigation for the treatment for advanced Parkinson's disease. Investigators also presented data from a Phase 1, multiple-dose study of elezanumab in patients with relapsing forms of multiple sclerosis. |
• | AbbVie announced that it has resolved U.S. HUMIRA (adalimumab) litigation with BI. Under the terms of the resolution, AbbVie will grant BI a non-exclusive license to its HUMIRA-related intellectual property in the United States. The U.S. license for BI will begin on July 1, 2023. BI will pay royalties to AbbVie for licensing its HUMIRA patents and acknowledges the validity and enforceability of the licensed patents. AbbVie will make no payments of any form to BI. |
• | AbbVie announced the acquisition of Mavupharma, a privately held biopharmaceutical company focused on novel approaches to target the STING (STimulator of INterferon Genes) pathway for the treatment of cancer. STING pathway signaling plays an important role in the generation of an immune response directed at tumors, and enhancing STING signaling has shown promise in a variety of tumor models. STING pathway stimulation has the potential to increase the susceptibility of tumors and broaden treatment options for patients. The collaboration broadens AbbVie's oncology research platform to expand the development of potentially life-changing treatments for patients. |
Media: | Investors: |
Adelle Infante | Liz Shea |
(847) 938-8745 | (847) 935-2211 |
Todd Bosse | |
(847) 936-1182 | |
Jeffrey Byrne | |
(847) 938-2923 |
% Change vs. 2Q18 | ||||||||||||||
Net Revenues (in millions) | International | Total | ||||||||||||
U.S. | Int’l. | Total | U.S. | Operational | Reported | Operational | Reported | |||||||
ADJUSTED NET REVENUESa | $5,964 | $2,291 | $8,255 | 9.5% | (13.8)% | (18.4)% | 1.5% | —% | ||||||
Immunology | 3,835 | 1,083 | 4,918 | 8.9 | (30.7) | (34.9) | (3.9) | (5.2) | ||||||
Humira | 3,793 | 1,077 | 4,870 | 7.7 | (31.0) | (35.2) | (4.8) | (6.1) | ||||||
Skyrizi | 42 | 6 | 48 | n/m | n/m | n/m | n/m | n/m | ||||||
Hematologic Oncology | 1,003 | 265 | 1,268 | 35.5 | 54.1 | 52.1 | 39.1 | 38.7 | ||||||
Imbruvicab | 886 | 213 | 1,099 | 27.9 | 35.9 | 35.9 | 29.3 | 29.3 | ||||||
Venclexta | 117 | 52 | 169 | >100.0 | >100.0 | >100.0 | >100.0 | >100.0 | ||||||
HCV | 396 | 388 | 784 | (6.2) | (25.4) | (29.5) | (17.1) | (19.4) | ||||||
Mavyret | 396 | 384 | 780 | (6.0) | (20.4) | (24.7) | (14.0) | (16.3) | ||||||
Viekira | — | 4 | 4 | n/m | (86.4) | (88.8) | (87.9) | (90.3) | ||||||
Other Key Products | 720 | 311 | 1,031 | (6.9) | (3.2) | (9.9) | (5.7) | (7.8) | ||||||
Creon | 257 | — | 257 | 17.5 | n/a | n/a | 17.5 | 17.5 | ||||||
Lupron | 168 | 41 | 209 | (6.4) | 3.2 | (4.5) | (4.5) | (6.0) | ||||||
Synthroid | 203 | — | 203 | 4.9 | n/a | n/a | 4.9 | 4.9 | ||||||
Synagis | — | 38 | 38 | n/a | (3.9) | (11.9) | (3.9) | (11.9) | ||||||
Duodopa | 24 | 91 | 115 | 12.8 | 11.0 | 3.6 | 11.3 | 5.3 | ||||||
Sevoflurane | 18 | 73 | 91 | (3.3) | (16.3) | (21.9) | (14.1) | (18.8) | ||||||
Kaletra | 10 | 67 | 77 | (33.9) | (6.8) | (12.9) | (10.8) | (16.0) | ||||||
AndroGel | 22 | — | 22 | (83.0) | n/a | n/a | (83.0) | (83.0) | ||||||
Orilissa | 18 | 1 | 19 | n/m | n/m | n/m | n/m | n/m |
a | Adjusted net revenues exclude specified items. Refer to the Reconciliation of GAAP Reported to Non-GAAP Adjusted Information for further details. Percentage change is calculated using adjusted net revenues. |
b | Reflects profit sharing for Imbruvica international revenues. |
% Change vs. 6M18 | ||||||||||||||
Net Revenues (in millions) | International | Total | ||||||||||||
U.S. | Int’l. | Total | U.S. | Operational | Reported | Operational | Reported | |||||||
ADJUSTED NET REVENUESa | $11,234 | $4,849 | $16,083 | 9.7% | (14.1)% | (18.6)% | 1.0% | (0.7)% | ||||||
Immunology | 7,050 | 2,314 | 9,364 | 8.1 | (26.8) | (31.3) | (3.9) | (5.4) | ||||||
Humira | 7,008 | 2,308 | 9,316 | 7.4 | (27.0) | (31.5) | (4.3) | (5.8) | ||||||
Skyrizi | 42 | 6 | 48 | n/m | n/m | n/m | n/m | n/m | ||||||
Hematologic Oncology | 1,937 | 504 | 2,441 | 37.8 | 54.5 | 52.5 | 41.0 | 40.6 | ||||||
Imbruvicab | 1,715 | 406 | 2,121 | 30.2 | 37.6 | 37.6 | 31.6 | 31.6 | ||||||
Venclexta | 222 | 98 | 320 | >100.0 | >100.0 | >100.0 | >100.0 | >100.0 | ||||||
HCV | 799 | 800 | 1,599 | 4.4 | (25.2) | (29.0) | (13.2) | (15.5) | ||||||
Mavyret | 799 | 771 | 1,570 | 4.8 | (20.5) | (24.3) | (9.6) | (11.8) | ||||||
Viekira | — | 29 | 29 | (100.0) | (69.1) | (72.7) | (70.6) | (74.2) | ||||||
Other Key Products | 1,459 | 865 | 2,324 | (3.9) | (2.7) | (8.3) | (3.4) | (5.6) | ||||||
Creon | 484 | — | 484 | 13.1 | n/a | n/a | 13.1 | 13.1 | ||||||
Lupron | 359 | 79 | 438 | 0.5 | 1.0 | (6.7) | 0.6 | (0.9) | ||||||
Synthroid | 385 | — | 385 | 2.7 | n/a | n/a | 2.7 | 2.7 | ||||||
Synagis | — | 325 | 325 | n/a | (6.6) | (10.9) | (6.6) | (10.9) | ||||||
Duodopa | 46 | 180 | 226 | 20.1 | 11.3 | 3.9 | 12.8 | 6.8 | ||||||
Sevoflurane | 35 | 148 | 183 | (2.0) | (13.2) | (19.1) | (11.4) | (16.3) | ||||||
Kaletra | 23 | 132 | 155 | (15.0) | 1.7 | (3.9) | (1.0) | (5.7) | ||||||
AndroGel | 96 | — | 96 | (62.8) | n/a | n/a | (62.8) | (62.8) | ||||||
Orilissa | 31 | 1 | 32 | n/m | n/m | n/m | n/m | n/m |
a | Adjusted net revenues exclude specified items. Refer to the Reconciliation of GAAP Reported to Non-GAAP Adjusted Information for further details. Percentage change is calculated using adjusted net revenues. |
b | Reflects profit sharing for Imbruvica international revenues. |
Second Quarter Ended June 30 | Six Months Ended June 30 | ||||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||
Net revenues | $ | 8,255 | $ | 8,278 | $ | 16,083 | $ | 16,212 | |||||||
Cost of products sold | 1,819 | 1,934 | 3,513 | 3,861 | |||||||||||
Selling, general and administrative | 1,654 | 1,760 | 3,334 | 3,551 | |||||||||||
Research and development | 1,291 | 1,322 | 2,580 | 2,566 | |||||||||||
Acquired in-process research and development | 91 | — | 246 | 69 | |||||||||||
Other expense | — | 500 | — | 500 | |||||||||||
Total operating costs and expenses | 4,855 | 5,516 | 9,673 | 10,547 | |||||||||||
Operating earnings | 3,400 | 2,762 | 6,410 | 5,665 | |||||||||||
Interest expense, net | 309 | 272 | 634 | 523 | |||||||||||
Net foreign exchange loss | 6 | 8 | 12 | 16 | |||||||||||
Other expense, net | 2,278 | 470 | 2,413 | 317 | |||||||||||
Earnings before income tax expense | 807 | 2,012 | 3,351 | 4,809 | |||||||||||
Income tax expense | 66 | 29 | 154 | 43 | |||||||||||
Net earnings | $ | 741 | $ | 1,983 | $ | 3,197 | $ | 4,766 | |||||||
Diluted earnings per share | $ | 0.49 | $ | 1.26 | $ | 2.14 | $ | 2.99 | |||||||
Adjusted diluted earnings per sharea | $ | 2.26 | $ | 2.00 | $ | 4.40 | $ | 3.87 | |||||||
Weighted-average diluted shares outstanding | 1,484 | 1,572 | 1,483 | 1,584 |
a | Refer to the Reconciliation of GAAP Reported to Non-GAAP Adjusted Information for further details. |
2Q19 | |||||||||||
Earnings | Diluted | ||||||||||
Pre-tax | After-tax | EPS | |||||||||
As reported (GAAP) | $ | 807 | $ | 741 | $ | 0.49 | |||||
Adjusted for specified items: | |||||||||||
Intangible asset amortization | 388 | 321 | 0.22 | ||||||||
Milestones and other R&D expenses | 35 | 35 | 0.02 | ||||||||
Acquired IPR&D | 91 | 86 | 0.06 | ||||||||
Change in fair value of contingent consideration | 2,304 | 2,304 | 1.55 | ||||||||
Restructuring | 8 | 6 | — | ||||||||
Litigation reserves | 10 | 8 | — | ||||||||
Acquisition related costs | 31 | 27 | 0.02 | ||||||||
Tax audit settlement | — | (178 | ) | (0.12 | ) | ||||||
Other | 20 | 20 | 0.02 | ||||||||
As adjusted (non-GAAP) | $ | 3,694 | $ | 3,370 | $ | 2.26 |
2Q19 | |||||||||||||||||||||||
Cost of products sold | SG&A | R&D | Acquired IPR&D | Interest expense, net | Other expense, net | ||||||||||||||||||
As reported (GAAP) | $ | 1,819 | $ | 1,654 | $ | 1,291 | $ | 91 | $ | 309 | $ | 2,278 | |||||||||||
Adjusted for specified items: | |||||||||||||||||||||||
Intangible asset amortization | (388 | ) | — | — | — | — | — | ||||||||||||||||
Milestones and other R&D expenses | — | — | (35 | ) | — | — | — | ||||||||||||||||
Acquired IPR&D | — | — | — | (91 | ) | — | — | ||||||||||||||||
Change in fair value of contingent consideration | — | — | — | — | — | (2,304 | ) | ||||||||||||||||
Restructuring | (3 | ) | — | (5 | ) | — | — | — | |||||||||||||||
Litigation reserves | — | (10 | ) | — | — | — | — | ||||||||||||||||
Acquisition related costs | — | (24 | ) | — | — | (7 | ) | — | |||||||||||||||
Other | (1 | ) | — | (19 | ) | — | — | — | |||||||||||||||
As adjusted (non-GAAP) | $ | 1,427 | $ | 1,620 | $ | 1,232 | $ | — | $ | 302 | $ | (26 | ) |
2Q19 | ||||||||||
Pre-tax earnings | Income taxes | Tax rate | ||||||||
As reported (GAAP) | $ | 807 | $ | 66 | 8.1 | % | ||||
Specified items | 2,887 | 258 | 8.9 | % | ||||||
As adjusted (non-GAAP) | $ | 3,694 | $ | 324 | 8.7 | % |
2Q18 | |||||||||||
Earnings | Diluted | ||||||||||
Pre-tax | After-tax | EPS | |||||||||
As reported (GAAP) | $ | 2,012 | $ | 1,983 | $ | 1.26 | |||||
Adjusted for specified items: | |||||||||||
Intangible asset amortization | 324 | 266 | 0.17 | ||||||||
Milestones and other R&D expenses | 55 | 55 | 0.03 | ||||||||
Calico collaboration | 500 | 500 | 0.32 | ||||||||
Charitable contributions | 120 | 93 | 0.06 | ||||||||
Change in fair value of contingent consideration | 485 | 485 | 0.30 | ||||||||
Impacts of U.S. tax reform | — | (202 | ) | (0.13 | ) | ||||||
Other | (20 | ) | (15 | ) | (0.01 | ) | |||||
As adjusted (non-GAAP) | $ | 3,476 | $ | 3,165 | $ | 2.00 |
2Q18 | |||||||||||||||||||||||
Net revenues | Cost of products sold | SG&A | R&D | Other operating expense | Other expense, net | ||||||||||||||||||
As reported (GAAP) | $ | 8,278 | $ | 1,934 | $ | 1,760 | $ | 1,322 | $ | 500 | $ | 470 | |||||||||||
Adjusted for specified items: | |||||||||||||||||||||||
Intangible asset amortization | — | (324 | ) | — | — | — | — | ||||||||||||||||
Milestones and other R&D expenses | — | — | — | (55 | ) | — | — | ||||||||||||||||
Calico collaboration | — | — | — | — | (500 | ) | — | ||||||||||||||||
Charitable contributions | — | — | (120 | ) | — | — | — | ||||||||||||||||
Change in fair value of contingent consideration | — | — | — | — | — | (485 | ) | ||||||||||||||||
Other | (20 | ) | (3 | ) | 3 | — | — | — | |||||||||||||||
As adjusted (non-GAAP) | $ | 8,258 | $ | 1,607 | $ | 1,643 | $ | 1,267 | $ | — | $ | (15 | ) |
2Q18 | ||||||||||
Pre-tax earnings | Income taxes | Tax rate | ||||||||
As reported (GAAP) | $ | 2,012 | $ | 29 | 1.5 | % | ||||
Specified items | 1,464 | 282 | 19.3 | % | ||||||
As adjusted (non-GAAP) | $ | 3,476 | $ | 311 | 9.0 | % |
6M19 | |||||||||||
Earnings | Diluted | ||||||||||
Pre-tax | After-tax | EPS | |||||||||
As reported (GAAP) | $ | 3,351 | $ | 3,197 | $ | 2.14 | |||||
Adjusted for specified items: | |||||||||||
Intangible asset amortization | 773 | 639 | 0.43 | ||||||||
Milestones and other R&D expenses | 75 | 75 | 0.05 | ||||||||
Acquired IPR&D | 246 | 241 | 0.16 | ||||||||
Change in fair value of contingent consideration | 2,473 | 2,475 | 1.67 | ||||||||
Restructuring | 171 | 139 | 0.09 | ||||||||
Litigation reserves | 20 | 16 | 0.01 | ||||||||
Acquisition related costs | 31 | 27 | 0.02 | ||||||||
Tax audit settlement | — | (267 | ) | (0.18 | ) | ||||||
Other | 20 | 20 | 0.01 | ||||||||
As adjusted (non-GAAP) | $ | 7,160 | $ | 6,562 | $ | 4.40 |
6M19 | |||||||||||||||||||||||
Cost of products sold | SG&A | R&D | Acquired IPR&D | Interest expense, net | Other expense, net | ||||||||||||||||||
As reported (GAAP) | $ | 3,513 | $ | 3,334 | $ | 2,580 | $ | 246 | $ | 634 | $ | 2,413 | |||||||||||
Adjusted for specified items: | |||||||||||||||||||||||
Intangible asset amortization | (773 | ) | — | — | — | — | — | ||||||||||||||||
Milestones and other R&D expenses | — | — | (75 | ) | — | — | — | ||||||||||||||||
Acquired IPR&D | — | — | — | (246 | ) | — | — | ||||||||||||||||
Change in fair value of contingent consideration | — | — | — | — | — | (2,473 | ) | ||||||||||||||||
Restructuring | (9 | ) | (107 | ) | (55 | ) | — | — | — | ||||||||||||||
Litigation reserves | — | (20 | ) | — | — | — | — | ||||||||||||||||
Acquisition related costs | — | (24 | ) | — | — | (7 | ) | — | |||||||||||||||
Other | (1 | ) | — | (19 | ) | — | — | — | |||||||||||||||
As adjusted (non-GAAP) | $ | 2,730 | $ | 3,183 | $ | 2,431 | $ | — | $ | 627 | $ | (60 | ) |
6M19 | ||||||||||
Pre-tax earnings | Income taxes | Tax rate | ||||||||
As reported (GAAP) | $ | 3,351 | $ | 154 | 4.6 | % | ||||
Specified items | 3,809 | 444 | 11.6 | % | ||||||
As adjusted (non-GAAP) | $ | 7,160 | $ | 598 | 8.3 | % |
6M18 | |||||||||||
Earnings | Diluted | ||||||||||
Pre-tax | After-tax | EPS | |||||||||
As reported (GAAP) | $ | 4,809 | $ | 4,766 | $ | 2.99 | |||||
Adjusted for specified items: | |||||||||||
Intangible asset amortization | 654 | 538 | 0.34 | ||||||||
Milestones and other R&D expenses | 87 | 87 | 0.05 | ||||||||
Acquired IPR&D | 69 | 69 | 0.04 | ||||||||
Calico collaboration | 500 | 500 | 0.32 | ||||||||
Charitable contributions | 120 | 93 | 0.06 | ||||||||
Change in fair value of contingent consideration | 337 | 337 | 0.21 | ||||||||
Litigation reserves | 118 | 100 | 0.06 | ||||||||
Impacts of U.S. tax reform | — | (357 | ) | (0.22 | ) | ||||||
Other | 31 | 32 | 0.02 | ||||||||
As adjusted (non-GAAP) | $ | 6,725 | $ | 6,165 | $ | 3.87 |
6M18 | |||||||||||||||||||||||||||
Net revenues | Cost of products sold | SG&A | R&D | Acquired IPR&D | Other operating expense | Other expense, net | |||||||||||||||||||||
As reported (GAAP) | $ | 16,212 | $ | 3,861 | $ | 3,551 | $ | 2,566 | $ | 69 | $ | 500 | $ | 317 | |||||||||||||
Adjusted for specified items: | |||||||||||||||||||||||||||
Intangible asset amortization | — | (654 | ) | — | — | — | — | — | |||||||||||||||||||
Milestones and other R&D expenses | — | — | — | (87 | ) | — | — | — | |||||||||||||||||||
Acquired IPR&D | — | — | — | — | (69 | ) | — | — | |||||||||||||||||||
Calico collaboration | — | — | — | — | — | (500 | ) | — | |||||||||||||||||||
Charitable contributions | — | — | (120 | ) | — | — | — | — | |||||||||||||||||||
Change in fair value of contingent consideration | — | — | — | — | — | — | (337 | ) | |||||||||||||||||||
Litigation reserves | — | — | (118 | ) | — | — | — | — | |||||||||||||||||||
Other | (20 | ) | (28 | ) | — | (23 | ) | — | — | — | |||||||||||||||||
As adjusted (non-GAAP) | $ | 16,192 | $ | 3,179 | $ | 3,313 | $ | 2,456 | $ | — | $ | — | $ | (20 | ) |
6M18 | ||||||||||
Pre-tax earnings | Income taxes | Tax rate | ||||||||
As reported (GAAP) | $ | 4,809 | $ | 43 | 0.9 | % | ||||
Specified items | 1,916 | 517 | 27.0 | % | ||||||
As adjusted (non-GAAP) | $ | 6,725 | $ | 560 | 8.3 | % |