Delaware | 001-35565 | 32-0375147 | ||
(State or other Jurisdiction | (Commission File Number) | (IRS Employer | ||
of Incorporation) | Identification No.) |
Exhibit No. | Exhibit | |
ABBVIE INC. | |||
Date: | January 26, 2018 | By: | /s/ William J. Chase |
William J. Chase | |||
Executive Vice President, | |||
Chief Financial Officer |
• | Reports Full-Year Diluted EPS of $3.30 on a GAAP Basis; Adjusted Diluted EPS of $5.60 Reflects Growth of 16.2 Percent |
• | Delivers Full-Year Net Revenues of $28.216 Billion; Adjusted Net Revenues Increased 10.1 Percent on an Operational Basis |
• | Full-Year Global HUMIRA Sales of $18.427 Billion Increased 14.6 Percent on a Reported Basis, or 14.4 Percent on an Operational Basis |
• | Full-Year Global IMBRUVICA Net Revenues Were $2.573 Billion, an Increase of 40.5 Percent |
• | Reports Fourth-Quarter Diluted EPS of $0.03 on a GAAP Basis; Adjusted Diluted EPS of $1.48 Reflects Growth of 23.3 Percent Over Fourth-Quarter 2016 |
• | Delivers Fourth-Quarter Net Revenues of $7.739 Billion; Adjusted Net Revenues Grew 12.6 Percent on an Operational Basis |
• | Provides 2018 Guidance for Revenue of Approaching $32 Billion, Reflecting Industry-Leading Top-Line Growth of Approximately 13 Percent |
• | Announces 2018 GAAP Diluted EPS Guidance Range of $6.45 to $6.55; Raises 2018 Adjusted Diluted EPS Guidance Range to $7.33 to $7.43, Representing Growth of 32 Percent at the Midpoint and Reflecting Both Stronger Operating Performance and the Impact of U.S. Tax Reform |
• | AbbVie Plans to Make Investments of Approximately $2.5 Billion Over the Next Five Years in Capital Projects in the U.S., a One-Time Contribution of Approximately $350 Million to Select Charitable Organizations in 2018, and Enhancements to Non-Executive Employee Compensation and Other Benefits |
• | Worldwide net revenues were $7.739 billion in the fourth quarter, up 13.9 percent year-over-year on a GAAP basis. On an operational basis, adjusted net revenues increased 12.6 percent, excluding a 1.5 percent favorable impact from foreign exchange. |
• | Global HUMIRA sales increased 14.0 percent on a reported basis, or 12.3 percent operationally, excluding a 1.7 percent favorable impact from foreign exchange. In the U.S., HUMIRA sales grew 15.1 percent in the quarter. Internationally, HUMIRA sales grew 6.5 percent, excluding a 5.2 percent favorable impact from foreign exchange. |
• | Fourth-quarter global IMBRUVICA net revenues were $708 million, with U.S. sales of $585 million and international profit sharing of $123 million for the quarter, reflecting growth of 38.7 percent. |
• | On a GAAP basis, the gross margin ratio in the fourth quarter was 70.5 percent. The adjusted gross margin ratio was 79.0 percent. |
• | On a GAAP basis, selling, general and administrative expense was 25.2 percent of net revenues. The adjusted SG&A expense was 21.2 percent of net revenues. |
• | On a GAAP basis, research and development expense was 18.1 percent of net revenues. The adjusted R&D expense was 17.1 percent, reflecting funding actions supporting all stages of our pipeline. |
• | On a GAAP basis, the operating margin in the fourth quarter was 23.2 percent. The adjusted operating margin was 40.7 percent. |
• | On a GAAP basis, net interest expense was $252 million. |
• | Financial results for 2017 reflected a net charge of $0.77 per diluted share related to the December 2017 enactment of the Tax Cuts and Jobs Act. The net charge included the one-time impact of approximately |
• | Diluted EPS in the fourth quarter was $0.03 on a GAAP basis. Adjusted diluted EPS, excluding specified items, was $1.48, up 23.3 percent. |
• | AbbVie announced positive top-line results from the Phase 3 SELECT-MONOTHERAPY clinical trial evaluating upadacitinib (ABT-494) as a monotherapy treatment in patients with moderate to severe rheumatoid arthritis who did not adequately respond to treatment with methotrexate. Results showed that after 14 weeks of treatment, both once-daily doses of upadacitinib (15 mg and 30 mg) met the study's primary endpoints of ACR20 and low disease activity versus continuing prior stable methotrexate therapy. Both doses also achieved all ranked and all key secondary endpoints. The safety profile of upadacitinib was consistent with previously reported Phase 3 SELECT clinical trials and Phase 2 studies, and no new safety signals were detected. AbbVie expects data from two additional registrational studies in the first half of 2018, supporting regulatory submissions in the second half of 2018. |
• | AbbVie announced the U.S. Food and Drug Administration (FDA) granted Breakthrough Therapy Designation for upadacitinib in adult patients with moderate to severe atopic dermatitis who are candidates for systemic therapy, supported by positive Phase 2b results. The Phase 3 clinical program for upadacitinib in atopic dermatitis is expected to begin in the first half of 2018. |
• | AbbVie announced top-line results from the IMMhance study, the fourth pivotal clinical trial evaluating risankizumab, an investigational interleukin-23 (IL-23) inhibitor, for the treatment of patients with moderate to severe plaque psoriasis. Results showed that risankizumab met all co-primary and ranked secondary endpoints in the study. At week 16, nearly half (47 percent) of patients receiving risankizumab achieved complete skin clearance (PASI 100) versus placebo (1 percent), and static Physician Global Assessment (sPGA) score of clear or almost clear skin was achieved by 84 percent of risankizumab patients compared to 7 percent of placebo patients. Among patients who achieved clear or almost clear skin at week 28, 87 percent of patients maintained this response at one year, compared to 61 percent who were switched to placebo at week 28. Risankizumab’s safety profile in IMMhance was consistent with previously reported Phase 3 clinical trials, with no new safety signals detected across the Phase 3 program. The company plans to submit its applications for regulatory approval in the first half of 2018. Risankizumab is being developed in collaboration with Boehringer Ingelheim. |
• | AbbVie presented results from the Phase 3 MURANO study of VENCLEXTA/VENCLYXTO (venetoclax) in combination with Rituxan at the American Society of Hematology (ASH) Annual Meeting. Results show that patients with relapsed or refractory (R/R) chronic lymphocytic leukemia (CLL) achieved significantly prolonged median progression-free survival (PFS) with VENCLEXTA in combination with Rituxan compared with bendamustine in combination with Rituxan. Investigator-assessed twenty-four month PFS estimates were 84.9 percent and 36.3 percent, respectively, with independent review committee (IRC)-assessed PFS showing similar results. Also in the trial, 83.5 percent of patients achieved peripheral blood minimal residual disease (MRD)-negativity with VENCLEXTA in combination with Rituxan, compared to 23.1 percent with bendamustine in combination with Rituxan. At the time of the analysis, safety data were consistent with the known safety profiles of the medicines. Regulatory applications were recently submitted for VENCLEXTA in combination with Rituxan for treatment of patients with R/R CLL. VENCLEXTA is being developed by AbbVie and Genentech, a member of the Roche Group. |
• | AbbVie presented new and updated IMBRUVICA (ibrutinib) data at the ASH meeting, including pooled analysis results of the longest follow-up data to-date in Bruton's tyrosine kinase (BTK) inhibition for R/R mantle cell lymphoma (MCL) patients treated with IMBRUVICA, demonstrating that, at three years, 45 percent of patients were able to achieve overall survival (OS) and 26 percent had PFS. AbbVie also presented new three-year follow-up data from the RESONATE-2 study (PCYC-1115/1116), which found that previously-untreated CLL/SLL patients reported sustained improvements in measures of well-being with IMBRUVICA versus chemotherapy with chlorambucil. At 30 months, IMBRUVICA was also associated with a greater PFS rate of 85 percent versus chlorambucil, which had a PFS rate of 28 percent. IMBRUVICA is jointly developed and commercialized with Janssen Biotech, Inc. |
• | AbbVie announced the Phase 3 iNNOVATE trial evaluating IMBRUVICA in combination with Rituxan in patients with treatment-naïve and previously-treated Waldenström's macroglobulinemia successfully met its primary endpoint and demonstrated improvement of PFS compared to Rituxan alone. The Independent Data Monitoring Committee recommended that the study be unblinded based on the positive outcome from the pre-specified interim analysis data. The company expects to submit these data for label augmentation in 2018. |
• | At the American Society for Reproductive Medicine Scientific Congress & Expo (ASRM), AbbVie, in cooperation with Neurocrine Biosciences, presented detailed results from two replicate Phase 3 extension studies evaluating the long-term efficacy and safety of elagolix, an investigational, orally administered gonadotropin-releasing hormone (GnRH) antagonist, being evaluated for the management of endometriosis with associated pain. In the extension studies, elagolix demonstrated sustained reduction in average monthly menstrual pelvic pain and non-menstrual pelvic pain in women through the 12-month treatment period. The safety and tolerability of elagolix was consistent with the anticipated effects of reduced estradiol levels and no new safety concerns were identified with elagolix use for the 12-month treatment period. Elagolix is currently under priority regulatory review for the management of endometriosis with associated pain. |
Media: | Investors: |
Adelle Infante | Liz Shea |
(847) 938-8745 | (847) 935-2211 |
Sharon Greenlees | |
(847) 935-0900 | |
Todd Bosse | |
(847) 936-1182 |
% Change vs. 4Q16 | ||||||||||||||
Net Revenues (in millions) | International | Total | ||||||||||||
U.S. | Int’l. | Total | U.S. | Operational | Reported | Operational | Reported | |||||||
ADJUSTED NET REVENUESa | $4,967 | $2,772 | $7,739 | 15.9% | 7.0% | 11.0% | 12.6% | 14.1% | ||||||
Humira | 3,313 | 1,579 | 4,892 | 15.1 | 6.5 | 11.7 | 12.3 | 14.0 | ||||||
Imbruvicab | 585 | 123 | 708 | 35.3 | 57.8 | 57.8 | 38.7 | 38.7 | ||||||
HCV | 214 | 296 | 510 | >100.0 | 14.5 | 15.4 | 62.7 | 63.4 | ||||||
Lupron | 181 | 43 | 224 | 1.5 | 3.3 | 5.6 | 1.8 | 2.2 | ||||||
Creon | 235 | — | 235 | 10.6 | n/a | n/a | 10.6 | 10.6 | ||||||
Synagis | — | 282 | 282 | n/a | 4.3 | 4.4 | 4.3 | 4.4 | ||||||
Synthroid | 205 | — | 205 | — | n/a | n/a | — | — | ||||||
AndroGel | 140 | — | 140 | (19.6) | n/a | n/a | (19.6) | (19.6) | ||||||
Kaletra | 17 | 96 | 113 | (33.7) | (11.3) | (9.7) | (15.6) | (14.3) | ||||||
Sevoflurane | 22 | 77 | 99 | (1.3) | (3.4) | (1.6) | (2.9) | (1.5) | ||||||
Duodopa | 17 | 83 | 100 | 55.2 | 15.7 | 23.0 | 21.3 | 27.6 |
a | Adjusted net revenues exclude specified items. Refer to the Reconciliation of GAAP Reported to Non-GAAP Adjusted Information for further details. Percentage change is calculated using adjusted net revenues. |
b | Reflects profit sharing for Imbruvica international revenues. |
% Change vs. 12M16 | ||||||||||||||
Net Revenues (in millions) | International | Total | ||||||||||||
U.S. | Int’l. | Total | U.S. | Operational | Reported | Operational | Reported | |||||||
ADJUSTED NET REVENUESa | $18,251 | $9,965 | $28,216 | 14.6% | 2.7% | 3.4% | 10.1% | 10.4% | ||||||
Humira | 12,361 | 6,066 | 18,427 | 18.5 | 6.7 | 7.4 | 14.4 | 14.6 | ||||||
Imbruvicab | 2,144 | 429 | 2,573 | 35.8 | 70.0 | 70.0 | 40.5 | 40.5 | ||||||
HCV | 338 | 936 | 1,274 | (1.4) | (20.5) | (20.6) | (16.2) | (16.3) | ||||||
Lupron | 669 | 160 | 829 | 0.8 | 0.5 | 1.4 | 0.7 | 0.9 | ||||||
Creon | 831 | — | 831 | 13.9 | n/a | n/a | 13.9 | 13.9 | ||||||
Synagis | — | 738 | 738 | n/a | 0.6 | 1.2 | 0.6 | 1.2 | ||||||
Synthroid | 781 | — | 781 | 2.3 | n/a | n/a | 2.3 | 2.3 | ||||||
AndroGel | 577 | — | 577 | (14.5) | n/a | n/a | (14.5) | (14.5) | ||||||
Kaletra | 71 | 352 | 423 | (38.6) | (21.1) | (18.8) | (24.7) | (22.9) | ||||||
Sevoflurane | 78 | 332 | 410 | (2.1) | (3.7) | (4.6) | (3.4) | (4.1) | ||||||
Duodopa | 61 | 294 | 355 | 66.1 | 13.1 | 14.6 | 19.8 | 21.1 |
a | Adjusted net revenues exclude specified items. Refer to the Reconciliation of GAAP Reported to Non-GAAP Adjusted Information for further details. Percentage change is calculated using adjusted net revenues. |
b | Reflects profit sharing for Imbruvica international revenues. |
Fourth Quarter Ended December 31 | Twelve Months Ended December 31 | ||||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||||
Net revenues | $ | 7,739 | $ | 6,796 | $ | 28,216 | $ | 25,638 | |||||||
Cost of products sold | 2,280 | 1,555 | 7,040 | 5,833 | |||||||||||
Selling, general and administrative | 1,951 | 1,653 | 6,275 | 5,855 | |||||||||||
Research and development | 1,402 | 1,190 | 4,982 | 4,366 | |||||||||||
Acquired in-process research and development | 312 | 40 | 327 | 200 | |||||||||||
Total operating cost and expenses | 5,945 | 4,438 | 18,624 | 16,254 | |||||||||||
Operating earnings | 1,794 | 2,358 | 9,592 | 9,384 | |||||||||||
Interest expense, net | 252 | 290 | 1,004 | 965 | |||||||||||
Net foreign exchange loss (gain) | 320 | (10 | ) | 348 | 303 | ||||||||||
Other expense, net | 29 | 80 | 513 | 232 | |||||||||||
Earnings before income tax expense | 1,193 | 1,998 | 7,727 | 7,884 | |||||||||||
Income tax expense | 1,141 | 607 | 2,418 | 1,931 | |||||||||||
Net earnings | $ | 52 | $ | 1,391 | $ | 5,309 | $ | 5,953 | |||||||
Diluted earnings per share | $ | 0.03 | $ | 0.85 | $ | 3.30 | $ | 3.63 | |||||||
Adjusted diluted earnings per sharea | $ | 1.48 | $ | 1.20 | $ | 5.60 | $ | 4.82 | |||||||
Weighted-average diluted shares outstanding | 1,602 | 1,623 | 1,603 | 1,631 |
a | Refer to the Reconciliation of GAAP Reported to Non-GAAP Adjusted Information for further details. |
4Q17 | |||||||||||
Earnings | Diluted | ||||||||||
Pre-tax | After-tax | EPS | |||||||||
As reported (GAAP) | $ | 1,193 | $ | 52 | $ | 0.03 | |||||
Adjusted for specified items: | |||||||||||
Intangible asset amortization | 268 | 203 | 0.13 | ||||||||
Milestones and other R&D expenses | 75 | 75 | 0.05 | ||||||||
Acquired IPR&D | 312 | 312 | 0.19 | ||||||||
Change in fair value of contingent consideration | 79 | 79 | 0.05 | ||||||||
Litigation reserves | 273 | 221 | 0.14 | ||||||||
Intangible asset impairment | 354 | 244 | 0.15 | ||||||||
U.S. tax reform repatriation tax | — | 4,509 | 2.81 | ||||||||
Other impacts related to tax law change | 316 | (3,267 | ) | (2.04 | ) | ||||||
Tax audit settlement | — | (91 | ) | (0.06 | ) | ||||||
Other | 75 | 52 | 0.03 | ||||||||
As adjusted (non-GAAP) | $ | 2,945 | $ | 2,389 | $ | 1.48 |
4Q17 | |||||||||||||||||||||||
Cost of products sold | SG&A | R&D | Acquired IPR&D | Net foreign exchange loss | Other expense, net | ||||||||||||||||||
As reported (GAAP) | $ | 2,280 | $ | 1,951 | $ | 1,402 | $ | 312 | $ | 320 | $ | 29 | |||||||||||
Adjusted for specified items: | |||||||||||||||||||||||
Intangible asset amortization | (268 | ) | — | — | — | — | — | ||||||||||||||||
Milestones and other R&D expenses | — | — | (75 | ) | — | — | — | ||||||||||||||||
Acquired IPR&D | — | — | — | (312 | ) | — | — | ||||||||||||||||
Change in fair value of contingent consideration | — | — | — | — | — | (79 | ) | ||||||||||||||||
Litigation reserves | — | (273 | ) | — | — | — | — | ||||||||||||||||
Intangible asset impairment | (354 | ) | — | — | — | — | — | ||||||||||||||||
Other impacts related to tax law change | — | — | — | — | (316 | ) | — | ||||||||||||||||
Other | (33 | ) | (37 | ) | (5 | ) | — | — | — | ||||||||||||||
As adjusted (non-GAAP) | $ | 1,625 | $ | 1,641 | $ | 1,322 | $ | — | $ | 4 | $ | (50 | ) |
4Q17 | ||||||||||
Pre-tax income | Income taxes | Tax rate | ||||||||
As reported (GAAP) | $ | 1,193 | $ | 1,141 | 95.6 | % | ||||
Specified items | 1,752 | (585 | ) | (33.4 | )% | |||||
As adjusted (non-GAAP) | $ | 2,945 | $ | 556 | 18.9 | % |
1. | Specified items impacted results as follows: |
4Q16 | |||||||||||
Earnings | Diluted | ||||||||||
Pre-tax | After-tax | EPS | |||||||||
As reported (GAAP) | $ | 1,998 | $ | 1,391 | $ | 0.85 | |||||
Adjusted for specified items: | |||||||||||
Intangible asset amortization | 210 | 170 | 0.10 | ||||||||
Milestones and other R&D expenses | 10 | 10 | 0.01 | ||||||||
Acquired IPR&D | 40 | 40 | 0.02 | ||||||||
Acquisition related costs | 63 | 42 | 0.02 | ||||||||
Change in fair value of contingent consideration | 85 | 85 | 0.05 | ||||||||
Revaluation due to Section 987 tax law change | — | 187 | 0.12 | ||||||||
Other | 55 | 39 | 0.03 | ||||||||
As adjusted (non-GAAP) | $ | 2,461 | $ | 1,964 | $ | 1.20 |
2. | The impact of the specified items by line item was as follows: |
4Q16 | |||||||||||||||||||||||||||
Net revenues | Cost of products sold | SG&A | R&D | Acquired IPR&D | Interest expense, net | Other expense, net | |||||||||||||||||||||
As reported (GAAP) | $ | 6,796 | $ | 1,555 | $ | 1,653 | $ | 1,190 | $ | 40 | $ | 290 | $ | 80 | |||||||||||||
Adjusted for specified items: | |||||||||||||||||||||||||||
Intangible asset amortization | — | (210 | ) | — | — | — | — | — | |||||||||||||||||||
Milestones and other R&D expenses | — | — | — | (10 | ) | — | — | — | |||||||||||||||||||
Acquired IPR&D | — | — | — | — | (40 | ) | — | — | |||||||||||||||||||
Acquisition related costs | — | (53 | ) | (5 | ) | (5 | ) | — | — | — | |||||||||||||||||
Change in fair value of contingent consideration | — | — | — | — | — | — | (85 | ) | |||||||||||||||||||
Other | (12 | ) | (5 | ) | (23 | ) | — | — | (39 | ) | — | ||||||||||||||||
As adjusted (non-GAAP) | $ | 6,784 | $ | 1,287 | $ | 1,625 | $ | 1,175 | $ | — | $ | 251 | $ | (5 | ) |
3. | The adjusted tax rate for the fourth quarter of 2016 was 20.2 percent, as detailed below: |
4Q16 | ||||||||||
Pre-tax income | Income taxes | Tax rate | ||||||||
As reported (GAAP) | $ | 1,998 | $ | 607 | 30.4 | % | ||||
Specified items | 463 | (110 | ) | (24.0 | )% | |||||
As adjusted (non-GAAP) | $ | 2,461 | $ | 497 | 20.2 | % |
1. | Specified items impacted results as follows: |
12M17 | |||||||||||
Earnings | Diluted | ||||||||||
Pre-tax | After-tax | EPS | |||||||||
As reported (GAAP) | $ | 7,727 | $ | 5,309 | $ | 3.30 | |||||
Adjusted for specified items: | |||||||||||
Intangible asset amortization | 1,076 | 809 | 0.51 | ||||||||
Milestones and other R&D expenses | 143 | 143 | 0.09 | ||||||||
Acquired IPR&D | 327 | 327 | 0.20 | ||||||||
Acquisition related costs | 73 | 49 | 0.03 | ||||||||
Change in fair value of contingent consideration | 626 | 625 | 0.39 | ||||||||
Litigation reserves | 370 | 286 | 0.18 | ||||||||
Intangible asset impairment | 354 | 244 | 0.15 | ||||||||
U.S. tax reform repatriation tax | — | 4,509 | 2.81 | ||||||||
Other impacts related to tax law change | 316 | (3,267 | ) | (2.04 | ) | ||||||
Tax audit settlement | — | (91 | ) | (0.06 | ) | ||||||
Other | 94 | 68 | 0.04 | ||||||||
As adjusted (non-GAAP) | $ | 11,106 | $ | 9,011 | $ | 5.60 |
2. | The impact of the specified items by line item was as follows: |
12M17 | |||||||||||||||||||||||
Cost of products sold | SG&A | R&D | Acquired IPR&D | Net foreign exchange loss | Other expense, net | ||||||||||||||||||
As reported (GAAP) | $ | 7,040 | $ | 6,275 | $ | 4,982 | $ | 327 | $ | 348 | $ | 513 | |||||||||||
Adjusted for specified items: | |||||||||||||||||||||||
Intangible asset amortization | (1,076 | ) | — | — | — | — | — | ||||||||||||||||
Milestones and other R&D expenses | — | — | (143 | ) | — | — | — | ||||||||||||||||
Acquired IPR&D | — | — | — | (327 | ) | — | — | ||||||||||||||||
Acquisition related costs | (52 | ) | (14 | ) | (5 | ) | — | — | (2 | ) | |||||||||||||
Change in fair value of contingent consideration | — | — | — | — | — | (626 | ) | ||||||||||||||||
Litigation reserves | — | (370 | ) | — | — | — | — | ||||||||||||||||
Intangible asset impairment | (354 | ) | — | — | — | — | — | ||||||||||||||||
Other impacts related to tax law change | — | — | — | — | (316 | ) | — | ||||||||||||||||
Other | (47 | ) | (42 | ) | (5 | ) | — | — | — | ||||||||||||||
As adjusted (non-GAAP) | $ | 5,511 | $ | 5,849 | $ | 4,829 | $ | — | $ | 32 | $ | (115 | ) |
3. | The adjusted tax rate for the full-year 2017 was 18.9 percent, as detailed below: |
12M17 | ||||||||||
Pre-tax income | Income taxes | Tax rate | ||||||||
As reported (GAAP) | $ | 7,727 | $ | 2,418 | 31.3 | % | ||||
Specified items | 3,379 | (323 | ) | (9.6 | )% | |||||
As adjusted (non-GAAP) | $ | 11,106 | $ | 2,095 | 18.9 | % |
1. | Specified items impacted results as follows: |
12M16 | |||||||||||
Earnings | Diluted | ||||||||||
Pre-tax | After-tax | EPS | |||||||||
As reported (GAAP) | $ | 7,884 | $ | 5,953 | $ | 3.63 | |||||
Adjusted for specified items: | |||||||||||
Intangible asset amortization | 764 | 615 | 0.38 | ||||||||
Milestones and other R&D expenses | 80 | 80 | 0.05 | ||||||||
Acquired IPR&D | 200 | 200 | 0.12 | ||||||||
Acquisition related costs | 392 | 273 | 0.16 | ||||||||
Change in fair value of contingent consideration | 228 | 228 | 0.14 | ||||||||
Venezuela devaluation loss | 298 | 298 | 0.18 | ||||||||
Revaluation due to Section 987 tax law change | — | 187 | 0.12 | ||||||||
Other | 59 | 70 | 0.04 | ||||||||
As adjusted (non-GAAP) | $ | 9,905 | $ | 7,904 | $ | 4.82 |
2. | The impact of the specified items by line item was as follows: |
12M16 | |||||||||||||||||||||||||||||||
Net revenues | Cost of products sold | SG&A | R&D | Acquired IPR&D | Interest expense, net | Net foreign exchange loss | Other expense, net | ||||||||||||||||||||||||
As reported (GAAP) | $ | 25,638 | $ | 5,833 | $ | 5,855 | $ | 4,366 | $ | 200 | $ | 965 | $ | 303 | $ | 232 | |||||||||||||||
Adjusted for specified items: | |||||||||||||||||||||||||||||||
Intangible asset amortization | — | (764 | ) | — | — | — | — | — | — | ||||||||||||||||||||||
Milestones and other R&D expenses | — | — | — | (80 | ) | — | — | — | — | ||||||||||||||||||||||
Acquired IPR&D | — | — | — | — | (200 | ) | — | — | — | ||||||||||||||||||||||
Acquisition related costs | — | (197 | ) | (41 | ) | (140 | ) | — | — | — | (14 | ) | |||||||||||||||||||
Change in fair value of contingent consideration | — | — | — | — | — | — | — | (228 | ) | ||||||||||||||||||||||
Venezuela devaluation loss | — | — | — | — | — | — | (298 | ) | — | ||||||||||||||||||||||
Other | (78 | ) | (66 | ) | (38 | ) | 6 | — | (39 | ) | — | — | |||||||||||||||||||
As adjusted (non-GAAP) | $ | 25,560 | $ | 4,806 | $ | 5,776 | $ | 4,152 | $ | — | $ | 926 | $ | 5 | $ | (10 | ) |
3. | The adjusted tax rate for the full-year 2016 was 20.2 percent, as detailed below: |
12M16 | ||||||||||
Pre-tax income | Income taxes | Tax rate | ||||||||
As reported (GAAP) | $ | 7,884 | $ | 1,931 | 24.5 | % | ||||
Specified items | 2,021 | 70 | 3.4 | % | ||||||
As adjusted (non-GAAP) | $ | 9,905 | $ | 2,001 | 20.2 | % |